Shakti Pumps (India) Limited (SHAKTIPUMP.BO)
INR 941.9
(1.42%)
INR 941.9
(1.42%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 13.7 Billion | 9.43 Billion | 11.78 Billion | 9.11 Billion | 3.69 Billion | 5.28 Billion |
| Cost of Revenue | 9.27 Billion | 7.5 Billion | 9.04 Billion | 6.68 Billion | 2.57 Billion | 3.38 Billion |
| Gross Profit | 4.43 Billion | 1.92 Billion | 2.73 Billion | 2.43 Billion | 1.11 Billion | 1.9 Billion |
| Operating Expenses | 1.48 Billion | 1.44 Billion | 1.82 Billion | 1.19 Billion | 1.16 Billion | 1.15 Billion |
| Selling, General and Administrative Expenses | 1.16 Billion | 569.72 Million | 651.64 Million | 474 Million | 276.44 Million | 316.34 Million |
| Research and Development Expenses | - | 29.9 Million | 33.86 Million | 25.3 Million | 30.23 Million | 33.53 Million |
| Other Expenses | 35.63 Million | 25.43 Million | 61.41 Million | 22.38 Million | 30.13 Million | 26.7 Million |
| Cost and Expenses | 11.63 Billion | 8.95 Billion | 10.86 Billion | 7.87 Billion | 3.74 Billion | 4.53 Billion |
| Operating Income | 2.04 Billion | 475.83 Million | 903.69 Million | 1.21 Billion | -77.85 Million | 709.83 Million |
| Interest Expense | 194.78 Million | 113.7 Million | 156.76 Million | 123.53 Million | 170.29 Million | 141.27 Million |
| Income Tax Expense | 481.76 Million | 81.15 Million | 175.26 Million | 356.59 Million | -75.74 Million | 150.26 Million |
| Earnings before Tax | 1.89 Billion | 322.47 Million | 823.42 Million | 1.11 Billion | -216.5 Million | 601.17 Million |
| Net Income | 1.41 Billion | 241.31 Million | 648.16 Million | 755.86 Million | -140.76 Million | 450.91 Million |
| Earnings Per Share Basic | 77.10 | 13.13 | 35.26 | 41.12 | -7.66 | 24.53 |
| Earnings Per Share Diluted | 76.91 | 13.13 | 35.26 | 41.12 | -7.66 | 24.53 |
| Weighted Average Shares Outstanding | 18.38 Million | 18.38 Million | 18.38 Million | 18.38 Million | 18.38 Million | 18.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.42 Million | 18.38 Million | 18.38 Million | 18.38 Million | 18.38 Million | 18.38 Million |
| Gross Margin | 0.32 | 0.20 | 0.23 | 0.27 | 0.30 | 0.36 |
| EBIT Margin | 0.17 | 0.07 | 0.10 | 0.16 | 0.03 | 0.17 |
| Profit Margin | 0.10 | 0.03 | 0.05 | 0.08 | -0.04 | 0.09 |
| EBITDA | 2.28 Billion | 698.13 Million | 1.16 Billion | 1.45 Billion | 125.76 Million | 929.67 Million |
| Earnings Before Tax Margin | 0.15 | 0.05 | 0.08 | 0.13 | -0.02 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 6.34 Billion | 5.67 Billion | 13.7 Billion | 6.09 Billion | 4.95 Billion | 1.52 Billion |
| Cost of Revenue | 4.05 Billion | 3.73 Billion | 10.04 Billion | 4.15 Billion | 3.53 Billion | 983.06 Million |
| Gross Profit | 2.29 Billion | 1.93 Billion | 3.65 Billion | 1.93 Billion | 1.41 Billion | 544.71 Million |
| Operating Expenses | 856.2 Million | 626.3 Million | 1.6 Billion | 675.67 Million | 755.25 Million | 440.5 Million |
| Selling, General and Administrative Expenses | 557.5 Million | 626.3 Million | - | 675.67 Million | 533.59 Million | 245.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 856.2 Million | 29.6 Million | 35.63 Million | 8.51 Million | 14.18 Million | 7.56 Million |
| Cost and Expenses | 4.9 Billion | 4.36 Billion | 11.64 Billion | 4.83 Billion | 4.29 Billion | 1.42 Billion |
| Operating Income | 1.43 Billion | 1.31 Billion | 2.05 Billion | 1.25 Billion | 661.6 Million | 104.2 Million |
| Interest Expense | 110.9 Million | 84.7 Million | 194.78 Million | 77.4 Million | 48.26 Million | 38.05 Million |
| Income Tax Expense | 370.3 Million | 329.2 Million | 481.76 Million | 293.77 Million | 175.6 Million | 15.09 Million |
| Earnings before Tax | 1.38 Billion | 1.25 Billion | 1.89 Billion | 1.19 Billion | 627.53 Million | 73.71 Million |
| Net Income | 1.01 Billion | 926.6 Million | 1.41 Billion | 896.58 Million | 451.93 Million | 58.61 Million |
| Earnings Per Share Basic | 50.62 | 50.41 | - | 48.78 | 24.59 | 3.19 |
| Earnings Per Share Diluted | 50.62 | 50.41 | - | 48.78 | 24.59 | 3.19 |
| Weighted Average Shares Outstanding | 20.03 Million | 18.38 Million | 18.38 Million | 18.38 Million | 18.38 Million | 18.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.03 Million | 18.38 Million | 18.38 Million | 18.38 Million | 18.38 Million | 18.38 Million |
| Gross Margin | 0.36 | 0.34 | 0.27 | 0.32 | 0.29 | 0.36 |
| EBIT Margin | 0.24 | 0.24 | - | 0.21 | 0.15 | 0.10 |
| Profit Margin | 0.16 | 0.16 | 0.10 | 0.15 | 0.09 | 0.04 |
| EBITDA | 1.54 Billion | 1.35 Billion | - | 1.3 Billion | 723.81 Million | 159.63 Million |
| Earnings Before Tax Margin | 0.23 | 0.23 | 0.15 | 0.21 | 0.13 | 0.07 |
JAPPF
TCIFINANCE
2009
XELPMOC
300911
605018