INR 48.61
(-1.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 177.06 Million | 421.83 Million | 248.31 Million | 279.42 Million | 331.69 Million | 347.38 Million |
Cost of Revenue | 148.1 Million | 358.47 Million | 192.5 Million | 206.31 Million | 238.88 Million | 261.88 Million |
Gross Profit | 28.95 Million | 63.35 Million | 55.81 Million | 73.1 Million | 92.8 Million | 85.49 Million |
Operating Expenses | 15.98 Million | 76.11 Million | 46.91 Million | 64.89 Million | 74.98 Million | 64.24 Million |
Selling, General and Administrative Expenses | 3.46 Million | 8.22 Million | 4.79 Million | 3.91 Million | 5.74 Million | 5.77 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 52.73 Million | 47.8 Million | 2.16 Million | 3.87 Million | 513.65 Thousand | 8.14 Million |
Cost and Expenses | 174.05 Million | 434.59 Million | 239.41 Million | 271.2 Million | 313.87 Million | 326.12 Million |
Operating Income | 3 Million | -11.47 Million | 8.81 Million | 8.25 Million | 6.02 Million | 27.4 Million |
Interest Expense | 757 Thousand | 1.91 Million | 2.14 Million | 6.82 Million | 7.49 Million | 18.19 Million |
Income Tax Expense | 3.55 Million | 10.28 Million | 3.73 Million | 1.96 Million | 1.6 Million | 3.01 Million |
Earnings before Tax | -9.03 Million | 33.13 Million | 12.18 Million | 4.07 Million | 7.51 Million | 13.05 Million |
Net Income | -12.58 Million | 22.84 Million | 8.45 Million | 2.11 Million | 5.9 Million | 10.03 Million |
Earnings Per Share Basic | -0.26 | 0.46 | 0.17 | 0.04 | 0.12 | 0.20 |
Earnings Per Share Diluted | -0.26 | 0.46 | 0.17 | 0.04 | 0.12 | 0.20 |
Weighted Average Shares Outstanding | 48.41 Million | 49.2 Million | 49.2 Million | 49.2 Million | 49.2 Million | 49.2 Million |
Weighted Average Shares Outstanding (Diluted) | 49.2 Million | 49.2 Million | 49.2 Million | 49.2 Million | 49.2 Million | 49.2 Million |
Gross Margin | 0.16 | 0.15 | 0.22 | 0.26 | 0.28 | 0.25 |
EBIT Margin | 0.06 | 0.15 | 0.18 | 0.20 | 0.20 | 0.18 |
Profit Margin | -0.07 | 0.05 | 0.03 | 0.01 | 0.02 | 0.03 |
EBITDA | 10.83 Million | 61.34 Million | 48.34 Million | 56.4 Million | 65.54 Million | 60.85 Million |
Earnings Before Tax Margin | 0.02 | -0.03 | 0.04 | 0.03 | 0.02 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 142.83 Million | 113.59 Million | 39.33 Million | 177.06 Million | 43.99 Million | 27.69 Million |
Cost of Revenue | 128.4 Million | 108.01 Million | 34.13 Million | 148.1 Million | 31.15 Million | 10.29 Million |
Gross Profit | 14.43 Million | 5.57 Million | 5.19 Million | 28.95 Million | 12.83 Million | 17.4 Million |
Operating Expenses | 11.42 Million | 5.24 Million | 4.87 Million | 48.81 Million | 12.33 Million | 37.3 Million |
Selling, General and Administrative Expenses | 4.5 Million | 5.24 Million | 4.87 Million | - | 5.75 Million | 29.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.42 Million | 3.21 Million | -937 Thousand | 11.58 Million | 2.83 Million | 3.2 Million |
Cost and Expenses | 139.82 Million | 113.25 Million | 39.01 Million | 196.91 Million | 43.48 Million | 47.59 Million |
Operating Income | 3 Million | 336 Thousand | 318 Thousand | -19.85 Million | 3.34 Million | -16.7 Million |
Interest Expense | 730 Thousand | 342 Thousand | 319 Thousand | 757 Thousand | 54 Thousand | 285 Thousand |
Income Tax Expense | 1.57 Million | 434 Thousand | 2.56 Million | 3.55 Million | 2.22 Million | -2.43 Million |
Earnings before Tax | 4.84 Million | 3.21 Million | 1.02 Million | -9.03 Million | 3.29 Million | -16.98 Million |
Net Income | 3.26 Million | 2.77 Million | -1.54 Million | -12.58 Million | 1.06 Million | -14.54 Million |
Earnings Per Share Basic | 0.07 | 0.06 | -0.03 | - | 0.02 | -0.30 |
Earnings Per Share Diluted | 0.07 | 0.06 | -0.03 | - | 0.02 | -0.30 |
Weighted Average Shares Outstanding | 46.7 Million | 49.2 Million | 51.46 Million | 48.41 Million | 53.2 Million | 48.49 Million |
Weighted Average Shares Outstanding (Diluted) | 46.7 Million | 49.2 Million | 51.46 Million | 48.41 Million | 53.2 Million | 48.49 Million |
Gross Margin | 0.10 | 0.05 | 0.13 | 0.16 | 0.29 | 0.63 |
EBIT Margin | 0.07 | 0.04 | 0.08 | - | 0.18 | -0.41 |
Profit Margin | 0.02 | 0.02 | -0.04 | -0.07 | 0.02 | -0.53 |
EBITDA | 10.24 Million | 4.74 Million | 2.99 Million | - | 7.74 Million | -11.25 Million |
Earnings Before Tax Margin | 0.02 | 0.00 | 0.01 | -0.11 | 0.08 | -0.60 |
MUKTAARTS
MAA
MAITHANALL
3252
ARGTF
MAZDOCK