JINUSHI Co.,Ltd. (3252.T)
JPY 2115.0
(0.14%)
JPY 2115.0
(0.14%)
| Breakdown | 2022 | 2021 | 2020 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 49.88 Billion | 56.17 Billion | 64.83 Billion | 74.18 Billion | 39.83 Billion | 31.26 Billion |
| Cost of Revenue | 39.03 Billion | 46.91 Billion | 55.89 Billion | 65.08 Billion | 31.66 Billion | 24.4 Billion |
| Gross Profit | 10.85 Billion | 9.26 Billion | 8.94 Billion | 9.1 Billion | 8.17 Billion | 6.85 Billion |
| Operating Expenses | 4.44 Billion | 3.78 Billion | 3.87 Billion | 3.85 Billion | 3.72 Billion | 3.17 Billion |
| Selling, General and Administrative Expenses | - | - | 3.81 Billion | - | 3.69 Billion | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.44 Billion | 3.78 Billion | - | 96.87 Million | 242.78 Million | 150.36 Million |
| Cost and Expenses | 43.47 Billion | 50.7 Billion | 59.76 Billion | 68.94 Billion | 35.38 Billion | 27.57 Billion |
| Operating Income | 6.41 Billion | 5.47 Billion | 5.01 Billion | 5.24 Billion | 4.44 Billion | 3.68 Billion |
| Interest Expense | 598 Million | 457 Million | - | 729.09 Million | 613.39 Million | 541.76 Million |
| Income Tax Expense | 967 Million | 1.8 Billion | 1.28 Billion | 1.45 Billion | 1.14 Billion | 962.45 Million |
| Earnings before Tax | 4.61 Billion | 4.92 Billion | 4.55 Billion | 4.62 Billion | 3.83 Billion | 2.97 Billion |
| Net Income | 3.64 Billion | 3.12 Billion | 3.26 Billion | 3.17 Billion | 2.68 Billion | 1.95 Billion |
| Earnings Per Share Basic | 199.16 | 170.90 | 178.62 | 174.59 | 149.30 | 109.61 |
| Earnings Per Share Diluted | 199.16 | 170.90 | 178.62 | 174.41 | 148.35 | 108.69 |
| Weighted Average Shares Outstanding | 18.28 Million | 18.28 Million | 18.28 Million | 18.2 Million | 17.98 Million | 17.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.28 Million | 18.28 Million | 18.29 Million | 18.21 Million | 18.09 Million | 18.01 Million |
| Gross Margin | 0.22 | 0.16 | 0.14 | 0.12 | 0.21 | 0.22 |
| EBIT Margin | 0.13 | 0.10 | 0.08 | 0.07 | 0.13 | 0.12 |
| Profit Margin | 0.07 | 0.06 | 0.05 | 0.04 | 0.07 | 0.06 |
| EBITDA | 6.68 Billion | 5.6 Billion | 5.1 Billion | 5.44 Billion | 5.1 Billion | 3.74 Billion |
| Earnings Before Tax Margin | 0.13 | 0.10 | 0.08 | 0.07 | 0.11 | 0.12 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 14.83 Billion | 2.24 Billion | 8.13 Billion | 49.88 Billion | 20.11 Billion | 2.7 Billion |
| Cost of Revenue | 8.41 Billion | 1.46 Billion | 6.11 Billion | 39.03 Billion | 16.09 Billion | 1.83 Billion |
| Gross Profit | 6.42 Billion | 781 Million | 2.01 Billion | 10.85 Billion | 4.02 Billion | 871 Million |
| Operating Expenses | 1.07 Billion | 1 Billion | 1.09 Billion | 4.44 Billion | 1.29 Billion | 935 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3 Million | - | 1.09 Billion | 4.44 Billion | 1.29 Billion | 935 Million |
| Cost and Expenses | 9.48 Billion | 2.46 Billion | 7.21 Billion | 43.47 Billion | 17.39 Billion | 2.76 Billion |
| Operating Income | 5.34 Billion | -221 Million | 914 Million | 6.41 Billion | 2.72 Billion | -64 Million |
| Interest Expense | 128 Million | 107 Million | 74 Million | 598 Million | 173 Million | 149 Million |
| Income Tax Expense | 1.75 Billion | -12 Million | 712 Million | 967 Million | -137 Million | -34 Million |
| Earnings before Tax | 5.23 Billion | -168 Million | 2.08 Billion | 4.61 Billion | 2.15 Billion | -1.25 Billion |
| Net Income | 3.48 Billion | -157 Million | 1.35 Billion | 3.64 Billion | 2.29 Billion | -1.21 Billion |
| Earnings Per Share Basic | - | -8.59 | 73.86 | - | 125.34 | -11.59 |
| Earnings Per Share Diluted | - | -8.59 | 73.86 | - | 125.34 | -11.33 |
| Weighted Average Shares Outstanding | - | 18.28 Million | 18.28 Million | 18.28 Million | 18.28 Million | 105.21 Million |
| Weighted Average Shares Outstanding (Diluted) | - | 18.28 Million | 18.28 Million | 18.28 Million | 18.28 Million | 107.61 Million |
| Gross Margin | 0.43 | 0.35 | 0.25 | 0.22 | 0.20 | 0.32 |
| EBIT Margin | 0.36 | -0.03 | 0.12 | - | 0.12 | -0.02 |
| Profit Margin | 0.23 | -0.07 | 0.17 | 0.07 | 0.11 | -0.45 |
| EBITDA | 5.4 Billion | -61 Million | 953 Million | - | 2.41 Billion | -51 Million |
| Earnings Before Tax Margin | 0.36 | -0.10 | 0.11 | 0.13 | 0.14 | -0.02 |
ARGTF
MAZDOCK
SURANASOL
GEBHY
3769
PSB