Somany Ceramics Limited (SOMANYCERA.NS)
INR 660.25
(1.2%)
INR 660.25
(1.2%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 25.9 Billion | 24.64 Billion | 20.85 Billion | 16.46 Billion | 16.05 Billion | 17.1 Billion |
| Cost of Revenue | 18.14 Billion | 10.69 Billion | 9.93 Billion | 8.35 Billion | 7.24 Billion | 7.83 Billion |
| Gross Profit | 7.76 Billion | 13.95 Billion | 10.92 Billion | 8.1 Billion | 8.81 Billion | 9.27 Billion |
| Operating Expenses | 2.01 Billion | 12.74 Billion | 9.48 Billion | 6.76 Billion | 8.02 Billion | 8.05 Billion |
| Selling, General and Administrative Expenses | 1.13 Billion | 643.06 Million | 453.69 Million | 334.66 Million | 571.79 Million | 538.41 Million |
| Research and Development Expenses | - | 11.8 Million | - | - | - | - |
| Other Expenses | 6.63 Billion | 145.4 Million | 8.61 Million | 28.23 Million | 16.6 Million | 12.7 Million |
| Cost and Expenses | 24.04 Billion | 23.43 Billion | 19.41 Billion | 15.12 Billion | 15.27 Billion | 15.88 Billion |
| Operating Income | 1.8 Billion | 1.21 Billion | 1.43 Billion | 1.32 Billion | 769.19 Million | 1.22 Billion |
| Interest Expense | 464.55 Million | 403.6 Million | 296.39 Million | 361.82 Million | 476.29 Million | 483.41 Million |
| Income Tax Expense | 434.23 Million | 259.4 Million | 329.46 Million | 223.75 Million | -99.22 Million | 268.4 Million |
| Earnings before Tax | 1.42 Billion | 928.6 Million | 1.26 Billion | 836.45 Million | 95.8 Million | 801.16 Million |
| Net Income | 968.89 Million | 714.91 Million | 886.87 Million | 570.23 Million | 150.02 Million | 463.41 Million |
| Earnings Per Share Basic | 23.00 | 16.83 | 20.88 | 13.43 | 3.54 | 10.93 |
| Earnings Per Share Diluted | 22.98 | 16.83 | 20.88 | 13.43 | 3.54 | 10.93 |
| Weighted Average Shares Outstanding | 42.12 Million | 42.47 Million | 42.47 Million | 42.47 Million | 42.37 Million | 42.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 42.16 Million | 42.47 Million | 42.47 Million | 42.47 Million | 42.37 Million | 42.37 Million |
| Gross Margin | 0.30 | 0.57 | 0.52 | 0.49 | 0.55 | 0.54 |
| EBIT Margin | 0.10 | 0.08 | 0.10 | 0.12 | 0.09 | 0.11 |
| Profit Margin | 0.04 | 0.03 | 0.04 | 0.03 | 0.01 | 0.03 |
| EBITDA | 2.61 Billion | 2.01 Billion | 2.19 Billion | 1.84 Billion | 1.35 Billion | 1.7 Billion |
| Earnings Before Tax Margin | 0.07 | 0.05 | 0.07 | 0.08 | 0.05 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 6.61 Billion | 5.78 Billion | 25.91 Billion | 7.37 Billion | 6.08 Billion | 6.52 Billion |
| Cost of Revenue | 3.22 Billion | 4.81 Billion | 21.16 Billion | 6.01 Billion | 2.72 Billion | 2.93 Billion |
| Gross Profit | 3.38 Billion | 965.9 Million | 4.74 Billion | 1.35 Billion | 3.36 Billion | 3.59 Billion |
| Operating Expenses | 3.01 Billion | 668 Million | 2.93 Billion | 754.2 Million | 2.95 Billion | 3.12 Billion |
| Selling, General and Administrative Expenses | 750.1 Million | 668 Million | - | 754.2 Million | 757.1 Million | 775.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.01 Billion | 20.9 Million | 106.1 Million | 15.9 Million | 28.1 Million | 38.4 Million |
| Cost and Expenses | 6.24 Billion | 5.48 Billion | 24.1 Billion | 6.77 Billion | 5.68 Billion | 6.06 Billion |
| Operating Income | 368.4 Million | 297.9 Million | 1.8 Billion | 601.7 Million | 430.2 Million | 503.4 Million |
| Interest Expense | 134.8 Million | 135 Million | 464.6 Million | 134.3 Million | 108.8 Million | 109.8 Million |
| Income Tax Expense | 73.4 Million | 61.2 Million | 434.3 Million | 177.2 Million | 100.4 Million | 98.3 Million |
| Earnings before Tax | 246.8 Million | 183.8 Million | 1.42 Billion | 516 Million | 334.4 Million | 393.6 Million |
| Net Income | 171.6 Million | 122.8 Million | 968.89 Million | 308.19 Million | 221.9 Million | 293.1 Million |
| Earnings Per Share Basic | 4.19 | 2.99 | - | 7.45 | 5.41 | 6.90 |
| Earnings Per Share Diluted | 4.18 | 2.99 | - | 7.45 | 5.21 | 6.89 |
| Weighted Average Shares Outstanding | 40.95 Million | 41 Million | 42.1 Million | 41 Million | 41 Million | 42.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 41.05 Million | 41.07 Million | 42.15 Million | 42.59 Million | 42.59 Million | 42.53 Million |
| Gross Margin | 0.51 | 0.17 | 0.18 | 0.18 | 0.55 | 0.55 |
| EBIT Margin | 0.09 | 0.08 | - | 0.11 | 0.10 | 0.10 |
| Profit Margin | 0.03 | 0.02 | 0.04 | 0.04 | 0.04 | 0.04 |
| EBITDA | 573.2 Million | 489.6 Million | - | 794.7 Million | 618.4 Million | 679.6 Million |
| Earnings Before Tax Margin | 0.06 | 0.05 | 0.07 | 0.08 | 0.07 | 0.08 |
4570
INPOY
4009
600684
6798
WKHS