USD 1.29
(-12.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 13.09 Million | 5.02 Million | -851.92 Thousand | 1.39 Million | 376.56 Thousand | 763.17 Thousand |
Cost of Revenue | 38.35 Million | 37.67 Million | 132.49 Million | 13.06 Million | 5.84 Million | 15.95 Million |
Gross Profit | -25.25 Million | -32.64 Million | -133.34 Million | -11.67 Million | -5.46 Million | -15.19 Million |
Operating Expenses | 80.04 Million | 96.43 Million | 51.77 Million | -293.8 Million | 2.54 Million | 18.87 Million |
Selling, General and Administrative Expenses | 55.57 Million | 73.22 Million | 40.16 Million | 20.15 Million | 10.19 Million | 11.48 Million |
Research and Development Expenses | 24.46 Million | 23.21 Million | 11.61 Million | 9.14 Million | 8.19 Million | 7.39 Million |
Other Expenses | - | 12.14 Million | -232.75 Million | -323.11 Million | -15.84 Million | - |
Cost and Expenses | 118.39 Million | 134.1 Million | 184.26 Million | -280.73 Million | 8.39 Million | 34.83 Million |
Operating Income | -105.29 Million | -129.08 Million | -185.11 Million | 116.31 Million | -8.01 Million | -34.06 Million |
Interest Expense | 8.73 Million | 332.7 Thousand | 6.73 Million | 12.52 Million | 29.14 Million | 2.43 Million |
Income Tax Expense | -110.52 Thousand | -11.8 Million | -21.84 Million | 21.83 Million | 28.75 Million | 2.43 Million |
Earnings before Tax | -124.02 Million | -117.27 Million | -423.19 Million | 91.61 Million | -37.16 Million | -36.5 Million |
Net Income | -123.91 Million | -105.46 Million | -401.34 Million | 69.77 Million | -65.92 Million | -36.5 Million |
Earnings Per Share Basic | -11.96 | -13.30 | -62.38 | 15.03 | -20.50 | -14.49 |
Earnings Per Share Diluted | -11.96 | -13.30 | -62.38 | 13.96 | -20.50 | -14.49 |
Weighted Average Shares Outstanding | 10.36 Million | 7.92 Million | 6.43 Million | 4.64 Million | 3.21 Million | 2.51 Million |
Weighted Average Shares Outstanding (Diluted) | 10.36 Million | 7.92 Million | 6.43 Million | 4.99 Million | 3.21 Million | 2.51 Million |
Gross Margin | -1.93 | -6.50 | 156.52 | -8.38 | -14.52 | -19.90 |
EBIT Margin | -8.49 | -22.89 | 488.26 | 84.11 | -21.29 | -44.18 |
Profit Margin | -9.46 | -21.00 | 471.11 | 50.11 | -175.06 | -47.83 |
EBITDA | -111.23 Million | -113.9 Million | -414.55 Million | -40.17 Million | -30.05 Million | -33.71 Million |
Earnings Before Tax Margin | -8.04 | -25.70 | 217.29 | 83.53 | -21.29 | -44.64 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 842.44 Thousand | 1.33 Million | 4.4 Million | 13.09 Million | 3.02 Million | 3.96 Million |
Cost of Revenue | 7.3 Million | 7.44 Million | 18.03 Million | 38.35 Million | 6.55 Million | 8.42 Million |
Gross Profit | -6.45 Million | -6.1 Million | -13.63 Million | -25.25 Million | -3.52 Million | -4.46 Million |
Operating Expenses | 14.05 Million | 17.62 Million | 21.53 Million | 80.04 Million | 17.52 Million | 19.06 Million |
Selling, General and Administrative Expenses | 12.06 Million | 14.09 Million | 15.12 Million | - | 11.75 Million | 14 Million |
Research and Development Expenses | 1.99 Million | 3.52 Million | 6.41 Million | - | 5.77 Million | 5.05 Million |
Other Expenses | - | 3.52 Million | 10 Million | -10 Million | -10 Million | - |
Cost and Expenses | 21.36 Million | 25.06 Million | 39.57 Million | 118.39 Million | 24.08 Million | 27.48 Million |
Operating Income | -20.51 Million | -23.72 Million | -35.16 Million | -105.29 Million | -21.05 Million | -23.52 Million |
Interest Expense | -5.15 Million | -5.42 Million | 10.19 Million | 8.73 Million | 410.98 Thousand | 505.5 Thousand |
Income Tax Expense | 2.00 | -25.68 Million | -110.52 Thousand | -110.52 Thousand | -410.98 Thousand | 624.17 Thousand |
Earnings before Tax | -26.31 Million | -29.15 Million | -45.36 Million | -124.02 Million | -30.64 Million | -23.01 Million |
Net Income | -26.31 Million | -29.15 Million | -45.25 Million | -123.91 Million | -30.64 Million | -23.01 Million |
Earnings Per Share Basic | -1.40 | -1.93 | -3.17 | - | -2.84 | -2.48 |
Earnings Per Share Diluted | -1.40 | -1.93 | -3.17 | - | -2.84 | -2.48 |
Weighted Average Shares Outstanding | 18.85 Million | 15.13 Million | 14.29 Million | 10.36 Million | 10.79 Million | 9.28 Million |
Weighted Average Shares Outstanding (Diluted) | 18.85 Million | 15.13 Million | 14.29 Million | 10.36 Million | 10.79 Million | 9.28 Million |
Gross Margin | -7.67 | -4.56 | -3.09 | -1.93 | -1.17 | -1.12 |
EBIT Margin | -21.91 | -16.25 | -7.75 | - | -6.60 | -5.74 |
Profit Margin | -31.24 | -21.77 | -10.27 | -9.46 | -10.12 | -5.80 |
EBITDA | -18.45 Million | -21.76 Million | -34.15 Million | - | -19.97 Million | -22.77 Million |
Earnings Before Tax Margin | -24.36 | -17.72 | -7.98 | -8.04 | -6.95 | -5.93 |
SOMANYCERA
4570
INPOY
FUVV
600684
6798