USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 6.55 Million | 4.38 Million | 2.17 Million | 987.85 Thousand | 94.99 Thousand | 127.01 Thousand |
Cost of Revenue | 23.25 Million | 17.14 Million | 9.18 Million | 3.62 Million | 582.02 Thousand | 98.54 Thousand |
Gross Profit | -16.69 Million | -12.76 Million | -7 Million | -2.63 Million | -487.02 Thousand | 28.46 Thousand |
Operating Expenses | 42.46 Million | 32.05 Million | 10.41 Million | 11.82 Million | 10.53 Million | 3.32 Million |
Selling, General and Administrative Expenses | 23.53 Million | 19.94 Million | 7.39 Million | 5.78 Million | 6.71 Million | 1.87 Million |
Research and Development Expenses | 18.93 Million | 12.1 Million | 3.01 Million | 6.03 Million | 3.81 Million | 1.45 Million |
Other Expenses | 329.94 Thousand | 281.75 Thousand | 16.45 Thousand | 5055.00 | - | - |
Cost and Expenses | 66.05 Million | 49.2 Million | 19.59 Million | 15.44 Million | 11.11 Million | 3.42 Million |
Operating Income | -59.49 Million | -44.81 Million | -17.41 Million | -14.45 Million | -11.02 Million | -3.29 Million |
Interest Expense | 1.08 Million | 216.47 Thousand | 721.46 Thousand | 891.55 Thousand | 100.94 Thousand | 34.14 Thousand |
Income Tax Expense | 3974.00 | -2.93 Million | - | -1.00 | -4.00 | 3.00 |
Earnings before Tax | -62.87 Million | -50.49 Million | -18.12 Million | -15.34 Million | -11.05 Million | -3.31 Million |
Net Income | -62.87 Million | -47.56 Million | -18.12 Million | -15.34 Million | -11.05 Million | -3.31 Million |
Earnings Per Share Basic | -28.45 | -25.92 | -12.68 | -16.92 | -14.03 | -4.89 |
Earnings Per Share Diluted | -28.45 | -25.92 | -12.68 | -16.92 | -14.03 | -4.89 |
Weighted Average Shares Outstanding | 2.2 Million | 1.83 Million | 1.42 Million | 906.51 Thousand | 787.73 Thousand | 677.71 Thousand |
Weighted Average Shares Outstanding (Diluted) | 2.2 Million | 1.83 Million | 1.42 Million | 906.51 Thousand | 787.73 Thousand | 677.71 Thousand |
Gross Margin | -2.55 | -2.91 | -3.22 | -2.67 | -5.13 | 0.22 |
EBIT Margin | -8.76 | -9.68 | -7.58 | -13.91 | -111.24 | -25.78 |
Profit Margin | -9.59 | -10.84 | -8.33 | -15.53 | -116.33 | -26.10 |
EBITDA | -57.44 Million | -47.92 Million | -16.46 Million | -13.73 Million | -10.49 Million | -3.26 Million |
Earnings Before Tax Margin | -9.07 | -10.22 | -8.00 | -14.63 | -116.02 | -25.94 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.11 Million | 1.76 Million | 1.35 Million | 6.55 Million | 2.38 Million | 2.02 Million |
Cost of Revenue | 2.96 Million | 3.52 Million | 2.94 Million | 23.25 Million | 6.11 Million | 6.98 Million |
Gross Profit | -1.85 Million | -1.76 Million | -1.58 Million | -16.69 Million | -3.73 Million | -4.96 Million |
Operating Expenses | 5.58 Million | 5.52 Million | 5.66 Million | 42.46 Million | 8.42 Million | 13.94 Million |
Selling, General and Administrative Expenses | 4.41 Million | 3.98 Million | 4.64 Million | - | 3.63 Million | 7.42 Million |
Research and Development Expenses | 1.16 Million | 1.53 Million | 1.01 Million | - | 4.78 Million | 6.52 Million |
Other Expenses | -97.78 Thousand | -48.41 Thousand | -1.07 Million | -469.97 Thousand | -434.7 Thousand | - |
Cost and Expenses | 8.54 Million | 9.05 Million | 8.6 Million | 65.72 Million | 14.53 Million | 20.92 Million |
Operating Income | -7.43 Million | -7.29 Million | -7.25 Million | -59.16 Million | -12.15 Million | -18.9 Million |
Interest Expense | 715.61 Thousand | 210.68 Thousand | 101.09 Thousand | 1.08 Million | 824.51 Thousand | 84.94 Thousand |
Income Tax Expense | 1.00 | 7042.00 | -3.00 | 3974.00 | 774.00 | -2.00 |
Earnings before Tax | -14.04 Million | -13.2 Million | -6.89 Million | -62.87 Million | -15.55 Million | -16.96 Million |
Net Income | -14.04 Million | -13.2 Million | -6.89 Million | -62.87 Million | -15.55 Million | -16.96 Million |
Earnings Per Share Basic | -1.57 | -1.71 | -1.06 | - | -5.29 | -7.55 |
Earnings Per Share Diluted | -1.57 | -1.71 | -1.06 | - | -5.29 | -7.55 |
Weighted Average Shares Outstanding | 8.95 Million | 7.73 Million | 6.5 Million | 2.2 Million | 2.94 Million | 2.24 Million |
Weighted Average Shares Outstanding (Diluted) | 8.95 Million | 7.73 Million | 6.5 Million | 2.2 Million | 2.94 Million | 2.24 Million |
Gross Margin | -1.67 | -1.00 | -1.17 | -2.55 | -1.57 | -2.45 |
EBIT Margin | -5.78 | -3.54 | -4.56 | - | -4.59 | -8.78 |
Profit Margin | -12.65 | -7.50 | -5.09 | -9.59 | -6.53 | -8.38 |
EBITDA | -6.41 Million | -6.23 Million | -6.16 Million | - | -10.94 Million | -17.77 Million |
Earnings Before Tax Margin | -6.69 | -4.14 | -5.36 | -9.02 | -5.10 | -9.34 |
600684
6798
WKHS
SLNG
GIGNF
GOGO