Sintercom India Limited (SINTERCOM.NS)
INR 175.21
(2.29%)
INR 175.21
(2.29%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 877.1 Million | 822.1 Million | 594.56 Million | 470.29 Million | 532.56 Million | 822.32 Million |
| Cost of Revenue | 734.69 Million | 520.71 Million | 357.7 Million | 283.14 Million | 292.8 Million | 425.17 Million |
| Gross Profit | 142.4 Million | 301.39 Million | 236.85 Million | 187.15 Million | 239.75 Million | 397.14 Million |
| Operating Expenses | 82.13 Million | 266.96 Million | 248.14 Million | 209.45 Million | 231.85 Million | 280.81 Million |
| Selling, General and Administrative Expenses | 30.88 Million | 32.96 Million | 29.09 Million | 32.93 Million | 35.14 Million | 47.01 Million |
| Research and Development Expenses | 197 Thousand | 536 Thousand | 1.37 Million | 918.44 Thousand | 1.71 Million | 5.23 Million |
| Other Expenses | 1.19 Million | 862 Thousand | 2.21 Million | 4.75 Million | 194.99 Million | 228.56 Million |
| Cost and Expenses | 817.05 Million | 787.68 Million | 605.85 Million | 492.59 Million | 524.66 Million | 705.99 Million |
| Operating Income | 60.05 Million | 38.33 Million | -11.52 Million | -22.72 Million | 6.05 Million | 115.61 Million |
| Interest Expense | 43.4 Million | 32.7 Million | 26.81 Million | 35.73 Million | 26.33 Million | 28.77 Million |
| Income Tax Expense | 7.15 Million | 2.67 Million | -7.16 Million | -14.87 Million | -5.57 Million | 21.39 Million |
| Earnings before Tax | 18.7 Million | 2.59 Million | -45.57 Million | -61.92 Million | -34.07 Million | 76.38 Million |
| Net Income | 11.54 Million | -81 Thousand | -38.4 Million | -47.04 Million | -28.5 Million | 54.99 Million |
| Earnings Per Share Basic | 0.42 | -0.00 | -1.45 | -1.94 | -1.18 | 2.27 |
| Earnings Per Share Diluted | 0.42 | -0.00 | -1.45 | -1.94 | -1.18 | 2.27 |
| Weighted Average Shares Outstanding | 27.52 Million | 27.52 Million | 26.54 Million | 24.31 Million | 24.2 Million | 24.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.52 Million | 27.52 Million | 26.54 Million | 24.31 Million | 24.2 Million | 24.2 Million |
| Gross Margin | 0.16 | 0.37 | 0.40 | 0.40 | 0.45 | 0.48 |
| EBIT Margin | 0.16 | 0.14 | 0.09 | 0.08 | 0.11 | 0.21 |
| Profit Margin | 0.01 | -0.00 | -0.06 | -0.10 | -0.05 | 0.07 |
| EBITDA | 141.95 Million | 115.95 Million | 52.02 Million | 36.11 Million | 60.08 Million | 186.5 Million |
| Earnings Before Tax Margin | 0.07 | 0.05 | -0.02 | -0.05 | 0.01 | 0.14 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 208.77 Million | 234.88 Million | 877.1 Million | 232.87 Million | 219.26 Million | 190.08 Million |
| Cost of Revenue | 173.63 Million | 203.07 Million | 734.69 Million | 192.93 Million | 134.68 Million | 114.6 Million |
| Gross Profit | 35.13 Million | 31.8 Million | 142.4 Million | 39.94 Million | 84.58 Million | 75.48 Million |
| Operating Expenses | 20.85 Million | 15.99 Million | 83.52 Million | 23.14 Million | 70.06 Million | 63.72 Million |
| Selling, General and Administrative Expenses | 20.85 Million | 15.99 Million | - | 23.14 Million | 23.92 Million | 23.51 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 253 Thousand | 191 Thousand | 1.19 Million | 164 Thousand | 668 Thousand | 173 Thousand |
| Cost and Expenses | 194.48 Million | 219.06 Million | 818.21 Million | 216.08 Million | 204.74 Million | 178.32 Million |
| Operating Income | 14.28 Million | 15.81 Million | 58.88 Million | 16.79 Million | 15.18 Million | 11.75 Million |
| Interest Expense | 11.82 Million | 10.03 Million | 41.38 Million | 11.11 Million | 10.73 Million | 9.48 Million |
| Income Tax Expense | 1.92 Million | 1.23 Million | 7.15 Million | 1.86 Million | 1.82 Million | 2.22 Million |
| Earnings before Tax | 2.71 Million | 5.97 Million | 18.7 Million | 5.84 Million | 4.44 Million | 2.44 Million |
| Net Income | 794 Thousand | 4.73 Million | 11.54 Million | 3.98 Million | 2.61 Million | 216 Thousand |
| Earnings Per Share Basic | 0.03 | 0.17 | - | 0.14 | 0.10 | 0.01 |
| Earnings Per Share Diluted | 0.03 | 0.17 | - | 0.14 | 0.10 | 0.01 |
| Weighted Average Shares Outstanding | 27.52 Million | 27.52 Million | 27.52 Million | 27.52 Million | 27.52 Million | 27.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.52 Million | 27.52 Million | 27.52 Million | 27.52 Million | 27.52 Million | 27.52 Million |
| Gross Margin | 0.17 | 0.14 | 0.16 | 0.17 | 0.39 | 0.40 |
| EBIT Margin | 0.17 | 0.16 | - | 0.17 | 0.17 | 0.17 |
| Profit Margin | 0.00 | 0.02 | 0.01 | 0.02 | 0.01 | 0.00 |
| EBITDA | 36 Million | 38.69 Million | - | 39.19 Million | 36.57 Million | 31.67 Million |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 |
603538
PEO
016360
CHMG
RANASUG
HAA1