Rana Sugars Limited (RANASUG.BO)
INR 19.19
(-0.98%)
INR 19.19
(-0.98%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 15.92 Billion | 16.12 Billion | 13.7 Billion | 11.96 Billion | 13.09 Billion | 10.89 Billion |
| Cost of Revenue | 13.89 Billion | 12.24 Billion | 9.88 Billion | 9.36 Billion | 11 Billion | 9.42 Billion |
| Gross Profit | 2.02 Billion | 3.87 Billion | 3.82 Billion | 2.59 Billion | 2.08 Billion | 1.47 Billion |
| Operating Expenses | 1.55 Billion | 3.02 Billion | 2.24 Billion | 1.59 Billion | 1.54 Billion | 1.35 Billion |
| Selling, General and Administrative Expenses | 95.17 Million | 105.19 Million | 72.15 Million | 44.43 Million | 41.8 Million | 29.75 Million |
| Research and Development Expenses | - | 4.39 Million | 5.91 Million | 16.65 Million | - | - |
| Other Expenses | 1.45 Billion | 99.96 Million | 25.52 Million | 41.22 Million | 63.15 Million | 155.7 Million |
| Cost and Expenses | 15.45 Billion | 15.27 Billion | 12.13 Billion | 10.96 Billion | 12.54 Billion | 10.77 Billion |
| Operating Income | 474.41 Million | 860.71 Million | 1.54 Billion | 997.41 Million | 503.64 Million | 97.41 Million |
| Interest Expense | 283.63 Million | 163.91 Million | 138.48 Million | 157.99 Million | 195.87 Million | 915.92 Million |
| Income Tax Expense | 90.09 Million | 190.8 Million | 238.04 Million | -1.25 Million | -71.01 Million | 56.72 Million |
| Earnings before Tax | 369.76 Million | 824.76 Million | 1.09 Billion | 1.57 Billion | 2.58 Billion | -692.56 Million |
| Net Income | 279.67 Million | 633.96 Million | 852.15 Million | 1.57 Billion | 2.65 Billion | -749.29 Million |
| Earnings Per Share Basic | 1.82 | 4.13 | 5.55 | 10.27 | 17.30 | -4.88 |
| Earnings Per Share Diluted | 1.82 | 4.13 | 5.55 | 10.27 | 17.30 | -4.88 |
| Weighted Average Shares Outstanding | 153.66 Million | 153.56 Million | 153.56 Million | 153.56 Million | 153.56 Million | 153.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 153.66 Million | 153.56 Million | 153.56 Million | 153.56 Million | 153.56 Million | 153.54 Million |
| Gross Margin | 0.13 | 0.24 | 0.28 | 0.22 | 0.16 | 0.14 |
| EBIT Margin | 0.06 | 0.08 | 0.13 | 0.11 | 0.07 | 0.05 |
| Profit Margin | 0.02 | 0.04 | 0.06 | 0.13 | 0.20 | -0.07 |
| EBITDA | 1 Billion | 1.36 Billion | 1.65 Billion | 2.02 Billion | 3.14 Billion | 574.1 Million |
| Earnings Before Tax Margin | 0.03 | 0.05 | 0.11 | 0.08 | 0.04 | 0.01 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 4.62 Billion | 15.92 Billion | 4.15 Billion | 3.37 Billion | 3.4 Billion | 4.99 Billion |
| Cost of Revenue | 4.16 Billion | 13.89 Billion | 3.57 Billion | 2.78 Billion | 2.94 Billion | 4.12 Billion |
| Gross Profit | 460.38 Million | 2.02 Billion | 583.65 Million | 584.13 Million | 457.1 Million | 870.07 Million |
| Operating Expenses | 357.75 Million | 1.55 Billion | 330.78 Million | 483.67 Million | 586.52 Million | 619.56 Million |
| Selling, General and Administrative Expenses | 357.75 Million | - | 330.78 Million | 483.67 Million | 357.2 Million | 382.59 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 33.29 Million | 178.99 Million | 58.23 Million | 28.95 Million | 54.95 Million | 36.84 Million |
| Cost and Expenses | 4.51 Billion | 15.45 Billion | 3.9 Billion | 3.27 Billion | 3.53 Billion | 4.74 Billion |
| Operating Income | 102.62 Million | 474.41 Million | 252.86 Million | 100.45 Million | -129.42 Million | 250.5 Million |
| Interest Expense | 106.85 Million | 283.63 Million | 93.55 Million | 54.77 Million | 56.27 Million | 79.03 Million |
| Income Tax Expense | 10.07 Million | 90.09 Million | 573 Thousand | 19.62 Million | 15.22 Million | 54.66 Million |
| Earnings before Tax | 29.06 Million | 369.76 Million | 217.55 Million | 74.63 Million | -130.74 Million | 208.32 Million |
| Net Income | 18.99 Million | 279.67 Million | 216.98 Million | 55.01 Million | -145.97 Million | 153.65 Million |
| Earnings Per Share Basic | 0.12 | - | 1.41 | 0.36 | -0.95 | 1.00 |
| Earnings Per Share Diluted | 0.12 | - | 1.41 | 0.36 | -0.95 | 1.00 |
| Weighted Average Shares Outstanding | 153.56 Million | 153.56 Million | 153.56 Million | 153.56 Million | 153.56 Million | 153.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 153.56 Million | 153.56 Million | 153.56 Million | 153.56 Million | 153.56 Million | 153.56 Million |
| Gross Margin | 0.10 | 0.13 | 0.14 | 0.17 | 0.13 | 0.17 |
| EBIT Margin | 0.04 | - | 0.09 | 0.05 | 0.00 | 0.07 |
| Profit Margin | 0.00 | 0.02 | 0.05 | 0.02 | -0.04 | 0.03 |
| EBITDA | 195.06 Million | - | 362.45 Million | 182.61 Million | 8.82 Million | 365.7 Million |
| Earnings Before Tax Margin | 0.02 | 0.03 | 0.06 | 0.03 | -0.04 | 0.05 |
HAA1
SINTERCOM
603538
CPU2
HTFB
CHMG