INR 468.8
(4.1%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.98 Billion | 1.81 Billion | 1.94 Billion | 1.69 Billion | 1.46 Billion | 1.44 Billion |
Total Current Assets | 1.07 Billion | 999.76 Million | 1.08 Billion | 982.29 Million | 808.97 Million | 995.82 Million |
Cash And Short Term Investments | 103.59 Million | 85.36 Million | 19.24 Million | 39.47 Million | 24.67 Million | 132.59 Million |
Cash and Cash Equivalents | 103.59 Million | 2.89 Million | 862 Thousand | 39.47 Million | 24.67 Million | 132.59 Million |
Short Term Investments | 80.77 Million | 82.47 Million | 18.37 Million | 17.88 Million | 14.61 Million | 131.64 Million |
Net Receivables | 343.92 Million | 220.74 Million | 357.17 Million | 270.79 Million | 290.33 Million | 381.78 Million |
Inventory | 559.7 Million | 631.25 Million | 606.48 Million | 530 Million | 464.33 Million | 480.9 Million |
Other Current Assets | 70.48 Million | 62.39 Million | 102.25 Million | 142.01 Million | 319.96 Million | 546.01 Thousand |
Total Non-Current Assets | 902.32 Million | 817.89 Million | 856.65 Million | 713.48 Million | 654.26 Million | 449.23 Million |
Net PPE | 872.62 Million | 799.81 Million | 827.98 Million | 648.15 Million | 575.01 Million | 363.31 Million |
Good Will And Intangible Assets | 1.36 Million | 1.67 Million | 2.11 Million | 6.73 Million | 11.66 Million | 7.87 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.36 Million | 1.67 Million | 2.11 Million | 6.73 Million | 11.66 Million | 7.87 Million |
Long-Term Investments | 1.72 Million | 25 Thousand | -50.33 Million | 52.77 Million | 44.06 Million | 25.55 Million |
Tax Assets | 7.95 Million | 1.54 Million | 76.89 Million | 5.81 Million | 23.51 Million | 52.48 Million |
Other Non Current Assets | 18.66 Million | 14.83 Million | -3000.00 | -1.00 | -2.00 | 1.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.51 Billion | 1.46 Billion | 1.6 Billion | 1.24 Billion | 1.04 Billion | 1.06 Billion |
Total Current Liabilities | 1.17 Billion | 993.55 Million | 1.12 Billion | 957.26 Million | 795.78 Million | 833.91 Million |
Account Payables | 536.19 Million | 520.4 Million | 647.56 Million | 565.05 Million | 488.66 Million | 503.63 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 482.4 Million | 416.01 Million | 391.9 Million | 323.36 Million | 232.97 Million | 280.4 Million |
Deferred Revenue | - | 51.65 Million | 64.56 Million | 66.28 Million | 72.19 Million | 49.4 Million |
Other Current Liabilities | 153.6 Million | 5.47 Million | 21.45 Million | 2.56 Million | 1.95 Million | 461.23 Thousand |
Total Non Current Liabilities | 340.89 Million | 472.98 Million | 474.67 Million | 287.17 Million | 253.15 Million | 230.13 Million |
Long-Term Debt | 316.92 Million | 420.6 Million | 325.01 Million | 282.73 Million | 249.4 Million | 226.74 Million |
Deferred Revenue Non Current | 1.00 | 12 Thousand | 12 Thousand | 12 Thousand | 12 Thousand | 12 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.07 Million | 49.51 Million | 145.32 Million | -1.00 | 12 Thousand | -1.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 466.93 Million | 351.12 Million | 341.63 Million | 451.33 Million | 414.28 Million | 381.01 Million |
Stock Holders Equity | 466.93 Million | 351.12 Million | 341.63 Million | 451.33 Million | 414.28 Million | 381.01 Million |
Common Stock | 141.3 Million | 141.3 Million | 141.3 Million | 141.3 Million | 141.3 Million | 141.3 Million |
Retained Earnings | 100.06 Million | -15.75 Million | -25.23 Million | -22.63 Million | -59.68 Million | -92.96 Million |
Accumulated other comprehensive income | - | - | - | 330.17 Million | 307.18 Million | -107.1 Million |
Common Stock Equity | 466.93 Million | 351.12 Million | 341.63 Million | 451.33 Million | 414.28 Million | 381.01 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.72 Million | 1.56 Million | 1.54 Million | 17.88 Million | 44.06 Million | 25.55 Million |
Total Debt | 799.33 Million | 836.62 Million | 716.92 Million | 606.09 Million | 482.37 Million | 507.15 Million |
Net Debt | 695.73 Million | 833.73 Million | 716.06 Million | 566.61 Million | 457.7 Million | 374.56 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 1.98 Billion | 1.98 Billion | - | 1.9 Billion | - |
Total Current Assets | 103.59 Million | 1.07 Billion | 1.07 Billion | 59.79 Million | 1.09 Billion | 60.79 Million |
Cash And Short Term Investments | 103.59 Million | 103.59 Million | 103.59 Million | 59.79 Million | 69.12 Million | 60.79 Million |
Cash and Cash Equivalents | - | 103.59 Million | 103.59 Million | -59.79 Million | 1.76 Million | -60.79 Million |
Short Term Investments | - | 80.77 Million | 80.77 Million | 119.59 Million | 67.35 Million | 121.58 Million |
Net Receivables | - | 343.92 Million | 343.92 Million | - | 358.56 Million | - |
Inventory | - | 559.7 Million | 559.7 Million | - | 624.48 Million | - |
Other Current Assets | - | 70.48 Million | 70.48 Million | - | 45.79 Million | - |
Total Non-Current Assets | -103.59 Million | 902.32 Million | 902.32 Million | -59.79 Million | 806.1 Million | -60.79 Million |
Net PPE | - | 872.62 Million | 872.62 Million | - | 788.89 Million | - |
Good Will And Intangible Assets | - | 1.36 Million | 1.36 Million | - | 1.51 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 1.36 Million | 1.36 Million | - | 1.51 Million | - |
Long-Term Investments | - | 1.72 Million | 1.72 Million | - | -65.79 Million | - |
Tax Assets | - | 7.95 Million | 7.95 Million | - | 67.35 Million | - |
Other Non Current Assets | -103.59 Million | 18.66 Million | 18.66 Million | -59.79 Million | 14.12 Million | -60.79 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -466.93 Million | 1.51 Billion | 1.51 Billion | - | 1.49 Billion | - |
Total Current Liabilities | - | 1.17 Billion | 1.17 Billion | - | 1.09 Billion | - |
Account Payables | - | 536.19 Million | 536.19 Million | - | 588.07 Million | - |
Tax Payables | - | - | - | - | 1.3 Million | - |
Short Term Debt | - | 482.4 Million | 482.4 Million | - | 432.02 Million | - |
Deferred Revenue | - | - | - | - | 68.43 Million | - |
Other Current Liabilities | - | 153.6 Million | 153.6 Million | - | 7.3 Million | - |
Total Non Current Liabilities | -466.93 Million | 340.89 Million | 340.89 Million | - | 399.17 Million | - |
Long-Term Debt | - | 316.92 Million | 316.92 Million | - | 340.66 Million | - |
Deferred Revenue Non Current | - | 1.00 | 1.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -466.93 Million | 16.07 Million | 16.07 Million | - | 54.52 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 466.93 Million | 466.93 Million | 466.93 Million | 409.05 Million | 409.05 Million | 351.12 Million |
Stock Holders Equity | 466.93 Million | 466.93 Million | 466.93 Million | 409.05 Million | 409.05 Million | 351.12 Million |
Common Stock | - | 141.3 Million | 141.3 Million | - | 141.3 Million | - |
Retained Earnings | - | 100.06 Million | 100.06 Million | - | - | - |
Accumulated other comprehensive income | 466.93 Million | - | - | 409.05 Million | 267.75 Million | 351.12 Million |
Common Stock Equity | 466.93 Million | 466.93 Million | 466.93 Million | 409.05 Million | 409.05 Million | 351.12 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 1.72 Million | 1.72 Million | 119.59 Million | 1.56 Million | 121.58 Million |
Total Debt | - | 799.33 Million | 799.33 Million | - | 772.68 Million | - |
Net Debt | - | 695.73 Million | 695.73 Million | 59.79 Million | 770.91 Million | 60.79 Million |
2540
6524
SAJ
PURVA
DGDCF
WSC