JPY 1634.0
(3.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 24.97 Billion | 24.28 Billion | 22.54 Billion | 13.27 Billion | 12.62 Billion |
Total Current Assets | 16.73 Billion | 17.22 Billion | 17.36 Billion | 8.31 Billion | 2.75 Billion |
Cash And Short Term Investments | 10.86 Billion | 10.36 Billion | 10.95 Billion | 3.5 Billion | 2.75 Billion |
Cash and Cash Equivalents | 10.86 Billion | 10.36 Billion | 10.95 Billion | 3.5 Billion | 2.75 Billion |
Short Term Investments | 425 Million | 1 Billion | - | - | - |
Net Receivables | 2.45 Billion | 3.04 Billion | 3.25 Billion | 2.46 Billion | 2.9 Billion |
Inventory | 2.21 Billion | 2.49 Billion | 2.02 Billion | 1.64 Billion | 1.51 Billion |
Other Current Assets | 1.2 Billion | 1.32 Billion | 1.13 Billion | 708.91 Million | 120 Million |
Total Non-Current Assets | 8.23 Billion | 7.05 Billion | 5.17 Billion | 4.95 Billion | 24.54 Million |
Net PPE | 7.11 Billion | 6.21 Billion | 4.42 Billion | 4.01 Billion | 4.01 Billion |
Good Will And Intangible Assets | 330 Million | 134 Million | 94.73 Million | 94.7 Million | 24.54 Million |
Good Will | - | - | - | - | 24.54 Million |
Intangible Assets | 330 Million | 134 Million | 94.73 Million | 94.7 Million | 93 Million |
Long-Term Investments | 385 Million | 324 Million | 246.4 Million | 432.35 Million | 574 Million |
Tax Assets | 210 Million | 178 Million | 217.21 Million | 232.39 Million | -4.56 Billion |
Other Non Current Assets | 193 Million | 209 Million | 189.9 Million | 175.61 Million | -24.54 Million |
Other Assets | 3 Million | 3 Million | 3000.00 | 3000.00 | 9.84 Billion |
Total Liabilities | 4.91 Billion | 5.99 Billion | 7.39 Billion | 7.5 Billion | 8.32 Billion |
Total Current Liabilities | 2.52 Billion | 3.37 Billion | 5.31 Billion | 4.54 Billion | 4.58 Billion |
Account Payables | 476 Million | 684 Million | 897.48 Million | 557.7 Million | 518 Million |
Tax Payables | 402 Million | 615 Million | 1.06 Billion | 528.28 Million | 484.02 Million |
Short Term Debt | 840 Million | 1.25 Billion | 2.5 Billion | 2.76 Billion | 2.8 Billion |
Deferred Revenue | 921 Million | 1.17 Billion | 1.6 Billion | 977.76 Million | - |
Other Current Liabilities | 285 Million | 264 Million | 296.96 Million | 244.13 Million | 1.25 Billion |
Total Non Current Liabilities | 2.39 Billion | 2.61 Billion | 2.07 Billion | 2.96 Billion | 3.74 Billion |
Long-Term Debt | 2.11 Billion | 2.34 Billion | 1.83 Billion | 2.72 Billion | 3.51 Billion |
Deferred Revenue Non Current | 190 Million | 170 Million | 174.65 Million | 175.38 Million | -52.75 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 12 Million | 14 Million | 11.71 Million | 13.42 Million | 228 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 20.05 Billion | 18.29 Billion | 15.14 Billion | 5.76 Billion | 4.29 Billion |
Stock Holders Equity | 20.05 Billion | 18.29 Billion | 15.14 Billion | 5.76 Billion | 4.29 Billion |
Common Stock | 350 Million | 350 Million | 350 Million | 350 Million | 350 Million |
Retained Earnings | 12.63 Billion | 11.22 Billion | 8.64 Billion | 5.74 Billion | 4.2 Billion |
Accumulated other comprehensive income | 1.42 Billion | 1.07 Billion | 572 Million | 9 Million | 74 Million |
Common Stock Equity | 20.05 Billion | 18.29 Billion | 15.14 Billion | 5.76 Billion | 4.29 Billion |
Capital Lease Obligation | 2.02 Billion | 1.75 Billion | 561.14 Million | 664.06 Million | 580 Million |
Total Investments | 385 Million | 324 Million | 246.4 Million | 432.35 Million | 574 Million |
Total Debt | 2.95 Billion | 3.6 Billion | 4.34 Billion | 5.48 Billion | 6.32 Billion |
Net Debt | -7.91 Billion | -6.76 Billion | -6.6 Billion | 1.98 Billion | 3.56 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 27.62 Billion | 25.42 Billion | 24.97 Billion | 24.97 Billion | 25.35 Billion | 25.21 Billion |
Total Current Assets | 18.34 Billion | 16.75 Billion | 16.73 Billion | 16.73 Billion | 17.12 Billion | 17.32 Billion |
Cash And Short Term Investments | 11.02 Billion | 10.48 Billion | 10.86 Billion | 10.86 Billion | 10.75 Billion | 10.13 Billion |
Cash and Cash Equivalents | 10.86 Billion | 10.48 Billion | 10.86 Billion | 10.86 Billion | 10.75 Billion | 10.13 Billion |
Short Term Investments | 161 Million | - | 425 Million | 425 Million | - | - |
Net Receivables | 4.61 Billion | 2.73 Billion | 2.45 Billion | 2.45 Billion | 2.69 Billion | 3.11 Billion |
Inventory | 2.39 Billion | 2.27 Billion | 2.21 Billion | 2.21 Billion | 2.45 Billion | 2.87 Billion |
Other Current Assets | 309 Million | 1.26 Billion | 1.2 Billion | 1.2 Billion | 1.21 Billion | 1.2 Billion |
Total Non-Current Assets | 9.27 Billion | 8.66 Billion | 8.23 Billion | 8.23 Billion | 8.22 Billion | 7.89 Billion |
Net PPE | 7.61 Billion | 7.44 Billion | 7.11 Billion | 7.11 Billion | 7.15 Billion | 6.94 Billion |
Good Will And Intangible Assets | 790 Million | 366 Million | 330 Million | 330 Million | 296 Million | 240 Million |
Good Will | 325 Million | - | - | - | - | - |
Intangible Assets | 465 Million | 366 Million | 330 Million | 330 Million | 296 Million | 240 Million |
Long-Term Investments | 377 Million | 388 Million | 385 Million | 385 Million | 405 Million | 365 Million |
Tax Assets | 287 Million | 276 Million | 210 Million | 210 Million | 180 Million | 148 Million |
Other Non Current Assets | 203 Million | 193 Million | 193 Million | 193 Million | 194 Million | 196 Million |
Other Assets | - | 2 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Total Liabilities | 5.55 Billion | 4.84 Billion | 4.91 Billion | 4.91 Billion | 5.21 Billion | 5.62 Billion |
Total Current Liabilities | 3.15 Billion | 2.5 Billion | 2.52 Billion | 2.52 Billion | 2.91 Billion | 3.22 Billion |
Account Payables | 755 Million | 547 Million | 476 Million | 476 Million | 406 Million | 576 Million |
Tax Payables | 1.02 Billion | 480 Million | 402 Million | 402 Million | 501 Million | 773 Million |
Short Term Debt | 585 Million | 599 Million | 840 Million | 840 Million | 1.04 Billion | 1.08 Billion |
Deferred Revenue | 1.02 Billion | 1.06 Billion | 921 Million | 921 Million | 1.25 Billion | 1.28 Billion |
Other Current Liabilities | 790 Million | 292 Million | 285 Million | 285 Million | 209 Million | 268 Million |
Total Non Current Liabilities | 2.4 Billion | 2.34 Billion | 2.39 Billion | 2.39 Billion | 2.29 Billion | 2.4 Billion |
Long-Term Debt | 52 Million | 2.03 Billion | 2.11 Billion | 2.11 Billion | 1.98 Billion | 2.1 Billion |
Deferred Revenue Non Current | 2.03 Billion | 196 Million | 190 Million | 190 Million | 187 Million | 182 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 207 Million | 11 Million | 12 Million | 12 Million | 13 Million | 13 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 22.05 Billion | 20.58 Billion | 20.05 Billion | 20.05 Billion | 20.13 Billion | 19.58 Billion |
Stock Holders Equity | 22.05 Billion | 20.58 Billion | 20.05 Billion | 20.05 Billion | 20.13 Billion | 19.58 Billion |
Common Stock | 350 Million | 350 Million | 350 Million | 350 Million | 350 Million | 350 Million |
Retained Earnings | 13.88 Billion | 12.81 Billion | 12.63 Billion | 12.63 Billion | 12.45 Billion | 12.07 Billion |
Accumulated other comprehensive income | 2.16 Billion | 1.76 Billion | 1.42 Billion | 1.42 Billion | 1.68 Billion | 1.51 Billion |
Common Stock Equity | 22.05 Billion | 20.58 Billion | 20.05 Billion | 20.05 Billion | 20.13 Billion | 19.58 Billion |
Capital Lease Obligation | 2.03 Billion | 2.08 Billion | 2.02 Billion | 2.02 Billion | 1.82 Billion | 1.82 Billion |
Total Investments | 538 Million | 388 Million | 385 Million | 385 Million | 405 Million | 365 Million |
Total Debt | 2.67 Billion | 2.63 Billion | 2.95 Billion | 2.95 Billion | 3.02 Billion | 3.19 Billion |
Net Debt | -8.19 Billion | -7.84 Billion | -7.91 Billion | -7.91 Billion | -7.72 Billion | -6.94 Billion |
SAJ
MCPH
CSHX
WSC
SGIL
2540