Schaeffler India Limited (SCHAEFFLER.NS)
INR 3312.9
(-1.98%)
INR 3312.9
(-1.98%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 72.5 Billion | 68.67 Billion | 54.79 Billion | 37.16 Billion | 43.01 Billion | 45.02 Billion |
| Cost of Revenue | 51.87 Billion | 42.52 Billion | 36.89 Billion | 24.77 Billion | 29.31 Billion | 30.5 Billion |
| Gross Profit | 20.63 Billion | 26.15 Billion | 17.9 Billion | 12.38 Billion | 13.7 Billion | 14.52 Billion |
| Operating Expenses | 9.64 Billion | 15.27 Billion | 9.95 Billion | 8.84 Billion | 8.72 Billion | 8.93 Billion |
| Selling, General and Administrative Expenses | 1.15 Billion | 1.05 Billion | 865.9 Million | 687.7 Million | 767.4 Million | 813.4 Million |
| Research and Development Expenses | 921 Million | 905.7 Million | 955 Million | 723.4 Million | 553.9 Million | 556.3 Million |
| Other Expenses | 1.24 Billion | 14.21 Billion | 9.09 Billion | 8.15 Billion | 7.96 Billion | 182.1 Million |
| Cost and Expenses | 50.97 Billion | 57.79 Billion | 46.85 Billion | 33.61 Billion | 38.03 Billion | 39.43 Billion |
| Operating Income | 21.53 Billion | 11.65 Billion | 8.46 Billion | 4.04 Billion | 5.26 Billion | 5.61 Billion |
| Interest Expense | 48.6 Million | 35.5 Million | 33.4 Million | 49.5 Million | 18.5 Million | 76 Million |
| Income Tax Expense | 3.14 Billion | 2.97 Billion | 2.14 Billion | 1.06 Billion | 1.66 Billion | 2.11 Billion |
| Earnings before Tax | 12.13 Billion | 11.77 Billion | 8.43 Billion | 3.97 Billion | 5.34 Billion | 6.31 Billion |
| Net Income | 8.99 Billion | 8.79 Billion | 6.29 Billion | 2.9 Billion | 3.67 Billion | 4.19 Billion |
| Earnings Per Share Basic | 57.50 | 56.25 | 40.25 | 18.62 | 23.52 | 26.86 |
| Earnings Per Share Diluted | 57.52 | 56.25 | 40.25 | 18.62 | 23.52 | 26.86 |
| Weighted Average Shares Outstanding | 156.35 Million | 156.3 Million | 156.3 Million | 156.3 Million | 156.3 Million | 156.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 156.3 Million | 156.3 Million | 156.3 Million | 156.3 Million | 156.3 Million | 156.3 Million |
| Gross Margin | 0.28 | 0.38 | 0.33 | 0.33 | 0.32 | 0.32 |
| EBIT Margin | 0.20 | 0.20 | 0.19 | 0.16 | 0.16 | 0.16 |
| Profit Margin | 0.12 | 0.13 | 0.11 | 0.08 | 0.09 | 0.09 |
| EBITDA | 14.41 Billion | 13.91 Billion | 10.45 Billion | 5.97 Billion | 6.94 Billion | 7.87 Billion |
| Earnings Before Tax Margin | 0.30 | 0.17 | 0.15 | 0.11 | 0.12 | 0.12 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 21.16 Billion | 21.06 Billion | 18.73 Billion | 72.5 Billion | 18.74 Billion | 18.53 Billion |
| Cost of Revenue | 13.22 Billion | 15.27 Billion | 13.53 Billion | 51.87 Billion | 13.52 Billion | 11.65 Billion |
| Gross Profit | 7.93 Billion | 5.79 Billion | 5.2 Billion | 20.63 Billion | 5.21 Billion | 6.88 Billion |
| Operating Expenses | 4.98 Billion | 2.7 Billion | 2.52 Billion | 9.64 Billion | 2.58 Billion | 4.04 Billion |
| Selling, General and Administrative Expenses | 2.84 Billion | 2.7 Billion | 2.52 Billion | - | 2.58 Billion | 2.32 Billion |
| Research and Development Expenses | - | - | - | - | 921 Million | - |
| Other Expenses | 4.98 Billion | 247.7 Million | 311.4 Million | 1.24 Billion | 302 Million | 308.7 Million |
| Cost and Expenses | 18.2 Billion | 17.98 Billion | 16.05 Billion | 61.52 Billion | 16.1 Billion | 15.69 Billion |
| Operating Income | 2.95 Billion | 3.08 Billion | 2.67 Billion | 10.98 Billion | 2.63 Billion | 3.15 Billion |
| Interest Expense | 10.6 Million | 15.9 Million | 8.4 Million | 42.7 Million | 10.3 Million | 16 Million |
| Income Tax Expense | 855.8 Million | 863.9 Million | 779.8 Million | 3.14 Billion | 785.3 Million | 807.1 Million |
| Earnings before Tax | 3.21 Billion | 3.31 Billion | 2.97 Billion | 12.13 Billion | 2.88 Billion | 3.13 Billion |
| Net Income | 2.36 Billion | 2.45 Billion | 2.19 Billion | 8.99 Billion | 2.09 Billion | 2.32 Billion |
| Earnings Per Share Basic | 15.10 | 15.70 | 14.06 | - | 13.40 | 14.89 |
| Earnings Per Share Diluted | 15.10 | 15.70 | 14.06 | - | 13.40 | 14.89 |
| Weighted Average Shares Outstanding | 156.56 Million | 156.3 Million | 156.3 Million | 156.35 Million | 156.3 Million | 156.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 156.56 Million | 156.3 Million | 156.3 Million | 156.35 Million | 156.3 Million | 156.3 Million |
| Gross Margin | 0.38 | 0.27 | 0.28 | 0.28 | 0.28 | 0.37 |
| EBIT Margin | 0.19 | 0.18 | 0.18 | - | 0.17 | 0.20 |
| Profit Margin | 0.11 | 0.12 | 0.12 | 0.12 | 0.11 | 0.13 |
| EBITDA | 3.96 Billion | 3.76 Billion | 3.29 Billion | - | 3.24 Billion | 3.71 Billion |
| Earnings Before Tax Margin | 0.14 | 0.15 | 0.14 | 0.15 | 0.14 | 0.17 |
VRPX
PNBK
000066
8987
9017
ALLT