USD 4.74
(-4.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 93.15 Million | 122.73 Million | 145.6 Million | 135.92 Million | 110.1 Million | 95.83 Million |
Cost of Revenue | 40.46 Million | 39.83 Million | 44.55 Million | 40.08 Million | 33.83 Million | 29.34 Million |
Gross Profit | 52.68 Million | 82.9 Million | 101.04 Million | 95.84 Million | 76.26 Million | 66.48 Million |
Operating Expenses | 117.62 Million | 115.17 Million | 114.57 Million | 104.86 Million | 85.24 Million | 76.68 Million |
Selling, General and Administrative Expenses | 78.5 Million | 65.37 Million | 67.48 Million | 61.42 Million | 53.78 Million | 51.26 Million |
Research and Development Expenses | 39.11 Million | 49.8 Million | 47.09 Million | 43.44 Million | 31.46 Million | 25.41 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 158.08 Million | 155 Million | 159.12 Million | 144.95 Million | 119.07 Million | 106.03 Million |
Operating Income | -64.93 Million | -32.26 Million | -13.52 Million | -9.02 Million | -8.97 Million | -10.19 Million |
Interest Expense | 72 Thousand | 38 Thousand | 76 Thousand | 128 Thousand | 257 Thousand | 793 Thousand |
Income Tax Expense | 1.08 Million | 1.89 Million | 1.85 Million | 2.17 Million | 1.64 Million | 2.42 Million |
Earnings before Tax | -61.72 Million | -30.13 Million | -13.18 Million | -7.17 Million | -7.01 Million | -7.98 Million |
Net Income | -62.8 Million | -32.03 Million | -15.04 Million | -9.34 Million | -8.65 Million | -10.41 Million |
Earnings Per Share Basic | -1.66 | -0.87 | -0.42 | -0.27 | -0.25 | -0.31 |
Earnings Per Share Diluted | -1.66 | -0.87 | -0.42 | -0.27 | -0.25 | -0.31 |
Weighted Average Shares Outstanding | 37.91 Million | 36.97 Million | 36.05 Million | 35 Million | 34.25 Million | 33.59 Million |
Weighted Average Shares Outstanding (Diluted) | 37.91 Million | 36.97 Million | 36.05 Million | 35 Million | 34.25 Million | 33.71 Million |
Gross Margin | 0.57 | 0.68 | 0.69 | 0.71 | 0.69 | 0.69 |
EBIT Margin | -0.59 | -0.20 | -0.05 | -0.03 | -0.04 | -0.07 |
Profit Margin | -0.67 | -0.26 | -0.10 | -0.07 | -0.08 | -0.11 |
EBITDA | -55.13 Million | -22.74 Million | -7.95 Million | -2.86 Million | -2.22 Million | -3.36 Million |
Earnings Before Tax Margin | -0.70 | -0.26 | -0.09 | -0.07 | -0.08 | -0.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 22.16 Million | 21.89 Million | 24.34 Million | 93.15 Million | 22.63 Million | 25.04 Million |
Cost of Revenue | 6.99 Million | 6.79 Million | 12.94 Million | 39.32 Million | 12.16 Million | 7.7 Million |
Gross Profit | 15.17 Million | 15.09 Million | 11.4 Million | 53.82 Million | 10.47 Million | 17.34 Million |
Operating Expenses | 18.54 Million | 17.84 Million | 30.31 Million | 122.93 Million | 23.13 Million | 38.83 Million |
Selling, General and Administrative Expenses | 11.21 Million | 10.69 Million | 22.37 Million | - | 13.2 Million | 28.08 Million |
Research and Development Expenses | 7.32 Million | 7.14 Million | 7.94 Million | - | 9.92 Million | 10.75 Million |
Other Expenses | - | 17.84 Million | - | - | - | - |
Cost and Expenses | 25.53 Million | 24.63 Million | 43.25 Million | 162.25 Million | 35.29 Million | 46.53 Million |
Operating Income | -3.36 Million | -2.74 Million | -18.91 Million | -69.1 Million | -12.66 Million | -21.49 Million |
Interest Expense | - | - | - | 72 Thousand | - | - |
Income Tax Expense | 479 Thousand | 307 Thousand | 96 Thousand | 1.08 Million | 473 Thousand | 225 Thousand |
Earnings before Tax | -2.87 Million | -2.2 Million | -18.25 Million | -61.72 Million | -11.88 Million | -20.5 Million |
Net Income | -3.35 Million | -2.51 Million | -18.34 Million | -62.8 Million | -12.36 Million | -20.73 Million |
Earnings Per Share Basic | -0.09 | -0.07 | -0.48 | - | -0.32 | -0.55 |
Earnings Per Share Diluted | -0.09 | -0.07 | -0.48 | - | -0.32 | -0.55 |
Weighted Average Shares Outstanding | 38.71 Million | 38.41 Million | 38.29 Million | 37.91 Million | 38.17 Million | 37.74 Million |
Weighted Average Shares Outstanding (Diluted) | 38.71 Million | 38.41 Million | 38.29 Million | 37.91 Million | 38.17 Million | 37.74 Million |
Gross Margin | 0.68 | 0.69 | 0.47 | 0.58 | 0.46 | 0.69 |
EBIT Margin | -0.09 | -0.06 | -0.64 | - | -0.49 | -0.79 |
Profit Margin | -0.15 | -0.11 | -0.75 | -0.67 | -0.55 | -0.83 |
EBITDA | -2.05 Million | -1.37 Million | -15.51 Million | - | -11.13 Million | -19.88 Million |
Earnings Before Tax Margin | -0.15 | -0.13 | -0.78 | -0.74 | -0.56 | -0.86 |
SCHAEFFLER
VRPX
PNBK
SNNAQ
8987
9017