Shivalik Bimetal Controls Limited (SBCL.NS)
INR 617.85
(-1.28%)
INR 617.85
(-1.28%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 5.08 Billion | 4.7 Billion | 3.23 Billion | 2.03 Billion | 1.87 Billion | 1.93 Billion |
| Cost of Revenue | 3.37 Billion | 2.45 Billion | 1.66 Billion | 1.04 Billion | 1.1 Billion | 992.41 Million |
| Gross Profit | 1.71 Billion | 2.25 Billion | 1.57 Billion | 991.79 Million | 770.25 Million | 941.49 Million |
| Operating Expenses | 770.87 Million | 1.26 Billion | 900.84 Million | 680.59 Million | 609.01 Million | 617.08 Million |
| Selling, General and Administrative Expenses | 770.87 Million | 338.51 Million | 321.75 Million | 206.58 Million | 207.36 Million | 231.38 Million |
| Research and Development Expenses | 42.46 Million | 58.68 Million | 7.44 Million | 7.64 Million | 8.25 Million | 7.61 Million |
| Other Expenses | -42.46 Million | 99.23 Million | 4.29 Million | 1.72 Million | 2.81 Million | 2.02 Million |
| Cost and Expenses | 4.14 Billion | 3.71 Billion | 2.56 Billion | 1.72 Billion | 1.71 Billion | 1.6 Billion |
| Operating Income | 942.36 Million | 987.57 Million | 673.46 Million | 312.23 Million | 162.02 Million | 324.41 Million |
| Interest Expense | 49.29 Million | 70.41 Million | 11.87 Million | 7.41 Million | 16.63 Million | 23.37 Million |
| Income Tax Expense | 274.89 Million | 232.04 Million | 181.86 Million | 88.35 Million | 37.07 Million | 98.27 Million |
| Earnings before Tax | 1.08 Billion | 1.02 Billion | 732.98 Million | 343.25 Million | 171.61 Million | 324.99 Million |
| Net Income | 842.65 Million | 791.03 Million | 551.12 Million | 254.89 Million | 134.54 Million | 246.25 Million |
| Earnings Per Share Basic | 14.63 | 13.73 | 9.57 | 4.42 | 2.34 | 4.27 |
| Earnings Per Share Diluted | 14.63 | 13.73 | 9.57 | 4.42 | 2.34 | 4.27 |
| Weighted Average Shares Outstanding | 57.6 Million | 57.6 Million | 57.6 Million | 57.6 Million | 57.6 Million | 57.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 57.6 Million | 57.6 Million | 57.6 Million | 57.6 Million | 57.6 Million | 57.6 Million |
| Gross Margin | 0.34 | 0.48 | 0.49 | 0.49 | 0.41 | 0.49 |
| EBIT Margin | 0.25 | 0.25 | 0.25 | 0.20 | 0.13 | 0.21 |
| Profit Margin | 0.17 | 0.17 | 0.17 | 0.13 | 0.07 | 0.13 |
| EBITDA | 1.24 Billion | 1.16 Billion | 780.37 Million | 397.36 Million | 260.65 Million | 428.13 Million |
| Earnings Before Tax Margin | 0.19 | 0.21 | 0.21 | 0.15 | 0.09 | 0.17 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.25 Billion | 1.27 Billion | 5.08 Billion | 1.26 Billion | 1.27 Billion | 1.27 Billion |
| Cost of Revenue | 878.33 Million | 884.52 Million | 3.37 Billion | 718.47 Million | 696.58 Million | 808.01 Million |
| Gross Profit | 381.47 Million | 393.1 Million | 1.71 Billion | 543.63 Million | 581.06 Million | 463.9 Million |
| Operating Expenses | 172.9 Million | 206.24 Million | 770.87 Million | 322.76 Million | 318.58 Million | 191.74 Million |
| Selling, General and Administrative Expenses | 172.9 Million | 206.24 Million | - | 186.8 Million | 186.08 Million | 191.74 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 28.58 Million | 139.78 Million | 191.24 Million | 13.69 Million | 23.47 Million | 14.27 Million |
| Cost and Expenses | 1.05 Billion | 1.09 Billion | 4.14 Billion | 1.04 Billion | 1.01 Billion | 999.76 Million |
| Operating Income | 208.57 Million | 186.86 Million | 942.36 Million | 242.61 Million | 286.74 Million | 272.15 Million |
| Interest Expense | 9.88 Million | 11.4 Million | 49.29 Million | 12.74 Million | 12.17 Million | 12.97 Million |
| Income Tax Expense | 57.01 Million | 77.12 Million | 274.39 Million | 60.25 Million | 71.14 Million | 66.36 Million |
| Earnings before Tax | 227.26 Million | 315.25 Million | 1.08 Billion | 229.86 Million | 274.56 Million | 273.45 Million |
| Net Income | 178.21 Million | 256.8 Million | 842.65 Million | 169.61 Million | 203.42 Million | 212.81 Million |
| Earnings Per Share Basic | 3.09 | 4.46 | - | 2.94 | 3.53 | 3.69 |
| Earnings Per Share Diluted | 3.09 | 4.46 | - | 2.94 | 3.53 | 3.69 |
| Weighted Average Shares Outstanding | 57.6 Million | 57.6 Million | 57.6 Million | 57.6 Million | 57.6 Million | 57.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 57.6 Million | 57.6 Million | 57.6 Million | 57.6 Million | 57.6 Million | 57.6 Million |
| Gross Margin | 0.30 | 0.31 | 0.34 | 0.43 | 0.45 | 0.36 |
| EBIT Margin | 0.19 | 0.17 | - | 0.22 | 0.25 | 0.24 |
| Profit Margin | 0.14 | 0.20 | 0.17 | 0.13 | 0.16 | 0.17 |
| EBITDA | 236.94 Million | 217.83 Million | - | 273.58 Million | 315.96 Million | 301.51 Million |
| Earnings Before Tax Margin | 0.17 | 0.15 | 0.19 | 0.19 | 0.22 | 0.21 |
OATN
JINFF
603527
UNICHEMLAB
KUKE
CRGY