Crescent Energy Company (CRGY)
USD 13.15
(-5.87%)
USD 13.15
(-5.87%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.38 Billion | 3.05 Billion | 1.47 Billion | 754.22 Million | 1.08 Billion | 1.19 Billion |
| Cost of Revenue | 495.38 Million | 438.75 Million | 243.5 Million | 202.18 Million | 255.1 Million | 246.22 Million |
| Gross Profit | 1.88 Billion | 2.61 Billion | 1.23 Billion | 552.04 Million | 832.13 Million | 952.93 Million |
| Operating Expenses | 979.52 Million | 1.19 Billion | 734.46 Million | 678.45 Million | 605.04 Million | 573.19 Million |
| Selling, General and Administrative Expenses | 144.21 Million | 328.93 Million | 252.17 Million | 196.04 Million | 154.36 Million | 156.69 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 835.31 Million | 866.95 Million | 482.28 Million | 482.4 Million | 450.68 Million | 945 Thousand |
| Cost and Expenses | 2.05 Billion | 1.63 Billion | 977.96 Million | 880.63 Million | 860.14 Million | 819.41 Million |
| Operating Income | 324.74 Million | 1.28 Billion | 483.73 Million | -126.07 Million | 227.11 Million | 368.18 Million |
| Interest Expense | 145.8 Million | 95.93 Million | 50.74 Million | 38.1 Million | 53.57 Million | 48.4 Million |
| Income Tax Expense | 23.22 Million | 36.29 Million | -306 Thousand | 14 Thousand | 28 Thousand | 220 Thousand |
| Earnings before Tax | 345.21 Million | 516.89 Million | -432.53 Million | -216.11 Million | 46.73 Million | 377.29 Million |
| Net Income | 67.61 Million | 480.6 Million | -432.22 Million | -216.12 Million | 46.7 Million | 278.9 Million |
| Earnings Per Share Basic | 1.03 | 2.85 | -2.55 | -5.01 | 1.08 | 6.47 |
| Earnings Per Share Diluted | 1.02 | 2.84 | -2.55 | -5.01 | 1.08 | 6.47 |
| Weighted Average Shares Outstanding | 66.59 Million | 168.72 Million | 169.49 Million | 43.09 Million | 43.09 Million | 43.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 67.4 Million | 168.96 Million | 169.49 Million | 43.09 Million | 43.09 Million | 43.09 Million |
| Gross Margin | 0.79 | 0.86 | 0.84 | 0.73 | 0.77 | 0.79 |
| EBIT Margin | 0.49 | 0.64 | 0.55 | 0.33 | 0.50 | 0.54 |
| Profit Margin | 0.03 | 0.16 | -0.29 | -0.29 | 0.04 | 0.23 |
| EBITDA | 1.16 Billion | 1.14 Billion | -69 Million | 194.29 Million | 416.52 Million | 709.1 Million |
| Earnings Before Tax Margin | 0.14 | 0.42 | 0.33 | -0.17 | 0.21 | 0.31 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 744.87 Million | 653.28 Million | 657.47 Million | 2.38 Billion | 657.72 Million | 642.39 Million |
| Cost of Revenue | 49.07 Million | 506.2 Million | 130.68 Million | 495.38 Million | 130.58 Million | 120.79 Million |
| Gross Profit | 695.79 Million | 147.07 Million | 526.78 Million | 1.88 Billion | 527.14 Million | 521.6 Million |
| Operating Expenses | 249.08 Million | 47.14 Million | 391.14 Million | 1.4 Billion | 404.07 Million | 379.23 Million |
| Selling, General and Administrative Expenses | 249.08 Million | 47.14 Million | 122.96 Million | - | 119.25 Million | 120.86 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 624 Thousand | 150 Thousand | -282 Thousand | -1.48 Million | 917 Thousand |
| Cost and Expenses | 298.15 Million | 553.34 Million | 521.82 Million | 1.89 Billion | 534.66 Million | 500.03 Million |
| Operating Income | -7.42 Million | 99.93 Million | 134.02 Million | 324.74 Million | -31.39 Million | 141.53 Million |
| Interest Expense | -61.84 Million | 42.35 Million | 42.68 Million | 145.8 Million | 43.15 Million | 42.2 Million |
| Income Tax Expense | 1.64 Million | 11.52 Million | -4.2 Million | 23.22 Million | 18.32 Million | -20.63 Million |
| Earnings before Tax | -7.21 Million | 81.73 Million | -36.57 Million | 345.21 Million | 158.33 Million | -151.74 Million |
| Net Income | -9.94 Million | 37.54 Million | -24.16 Million | 67.61 Million | 55.53 Million | -52.87 Million |
| Earnings Per Share Basic | -0.07 | 0.34 | -0.13 | - | 0.62 | -0.31 |
| Earnings Per Share Diluted | -0.07 | 0.33 | -0.13 | - | 0.60 | -0.31 |
| Weighted Average Shares Outstanding | 146.62 Million | 111.51 Million | 179.12 Million | 170.86 Million | 170.31 Million | 169.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 146.62 Million | 113.22 Million | 179.12 Million | 171.67 Million | 170.71 Million | 169.75 Million |
| Gross Margin | 0.93 | 0.23 | 0.80 | 0.79 | 0.80 | 0.81 |
| EBIT Margin | 0.24 | 0.48 | 0.48 | - | 0.46 | 0.51 |
| Profit Margin | -0.01 | 0.06 | -0.04 | 0.03 | 0.08 | -0.08 |
| EBITDA | 181.35 Million | 312.31 Million | 312.48 Million | - | 303.67 Million | 329.89 Million |
| Earnings Before Tax Margin | -0.01 | 0.15 | 0.20 | 0.14 | -0.05 | 0.22 |
SBCL
OATN
JINFF
NDBKY
UNICHEMLAB
KUKE