Sagardeep Alloys Limited (SAGARDEEP.NS)
INR 28.78
(1.3%)
INR 28.78
(1.3%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 997.77 Million | 870.78 Million | 906.78 Million | 654.83 Million | 338.02 Million | 510.88 Million |
| Cost of Revenue | 962.14 Million | 802.37 Million | 865.07 Million | 618.97 Million | 311.76 Million | 451.09 Million |
| Gross Profit | 35.63 Million | 68.41 Million | 41.7 Million | 35.86 Million | 26.26 Million | 59.79 Million |
| Operating Expenses | 10.78 Million | 60.98 Million | 24.67 Million | 30.54 Million | 20.32 Million | 32.93 Million |
| Selling, General and Administrative Expenses | 10.78 Million | 4.12 Million | 8.06 Million | 3.3 Million | 3.64 Million | 1.97 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 5.89 Million | 2.12 Million | 975.83 Thousand | 538.75 Thousand | 1.22 Million |
| Cost and Expenses | 953.62 Million | 863.36 Million | 889.75 Million | 649.51 Million | 332.08 Million | 484.03 Million |
| Operating Income | 44.14 Million | 16.69 Million | 19.16 Million | 6.27 Million | 6.48 Million | 27.79 Million |
| Interest Expense | 10.73 Million | 5.59 Million | 9.11 Million | 7.95 Million | 9.34 Million | 9.87 Million |
| Income Tax Expense | 1.86 Million | 2.26 Million | 3.51 Million | -591.61 Thousand | 662.76 Thousand | 6.29 Million |
| Earnings before Tax | 9.51 Million | 7.73 Million | 8.13 Million | 847.01 Thousand | 2.94 Million | 23.17 Million |
| Net Income | 7.64 Million | 5.49 Million | 5.14 Million | 1.43 Million | 2.27 Million | 16.88 Million |
| Earnings Per Share Basic | 0.47 | 0.32 | 0.30 | 0.09 | 0.21 | 1.05 |
| Earnings Per Share Diluted | 0.47 | 0.32 | 0.30 | 0.09 | 0.21 | 1.05 |
| Weighted Average Shares Outstanding | 16.42 Million | 17.05 Million | 17.05 Million | 16.42 Million | 10.73 Million | 16.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.42 Million | 17.05 Million | 17.05 Million | 16.42 Million | 10.73 Million | 16.1 Million |
| Gross Margin | 0.04 | 0.08 | 0.05 | 0.05 | 0.08 | 0.12 |
| EBIT Margin | 0.03 | 0.02 | 0.03 | 0.02 | 0.05 | 0.07 |
| Profit Margin | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.03 |
| EBITDA | 26.44 Million | 24.01 Million | 26.29 Million | 11.5 Million | 10.87 Million | 32.01 Million |
| Earnings Before Tax Margin | 0.04 | 0.02 | 0.02 | 0.01 | 0.02 | 0.05 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 301.79 Million | 997.77 Million | 293.38 Million | 259.76 Million | 267.98 Million | 176.63 Million |
| Cost of Revenue | 288.14 Million | 958.31 Million | 282.99 Million | 249.58 Million | 256.92 Million | 166.9 Million |
| Gross Profit | 13.65 Million | 39.45 Million | 10.39 Million | 10.18 Million | 11.06 Million | 9.73 Million |
| Operating Expenses | 990 Thousand | 26.46 Million | 6.31 Million | 6.76 Million | 8.49 Million | 6.81 Million |
| Selling, General and Administrative Expenses | 990 Thousand | - | 6.31 Million | 6.76 Million | 8.49 Million | 6.81 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -5.24 Million | - | - | - | - | - |
| Cost and Expenses | 289.13 Million | 984.78 Million | 289.3 Million | 256.34 Million | 265.41 Million | 173.71 Million |
| Operating Income | 12.66 Million | 12.98 Million | 4.08 Million | 3.42 Million | 2.56 Million | 2.91 Million |
| Interest Expense | 3.77 Million | 10.73 Million | 2.74 Million | 2.8 Million | 2.99 Million | 2.19 Million |
| Income Tax Expense | 964 Thousand | 1.86 Million | 193 Thousand | 554 Thousand | -272 Thousand | 1.39 Million |
| Earnings before Tax | 3.25 Million | 9.51 Million | 2.84 Million | 2.02 Million | 2.05 Million | 2.59 Million |
| Net Income | 2.29 Million | 7.64 Million | 2.64 Million | 1.46 Million | 2.32 Million | 1.2 Million |
| Earnings Per Share Basic | 0.14 | - | 0.16 | 0.09 | 0.14 | 0.07 |
| Earnings Per Share Diluted | 0.14 | - | 0.16 | 0.09 | 0.14 | 0.07 |
| Weighted Average Shares Outstanding | 16.37 Million | 17.05 Million | 17.05 Million | 17.05 Million | 17.05 Million | 17.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.37 Million | 17.05 Million | 17.05 Million | 17.05 Million | 17.05 Million | 17.05 Million |
| Gross Margin | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.06 |
| EBIT Margin | 0.02 | - | 0.02 | 0.02 | 0.02 | 0.03 |
| Profit Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| EBITDA | 7.35 Million | - | 5.67 Million | 4.95 Million | 4.1 Million | 4.44 Million |
| Earnings Before Tax Margin | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
6378
BLAC
BLYQ
JVSAU
SEOTF
WOA