Wide Open Agriculture Limited (WOA.AX)
AUD 0.01
(0.0%)
AUD 0.01
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 73.13 Thousand | 11.45 Million | 9.25 Million | 4.31 Million | 1.44 Million | 50.66 Thousand |
| Cost of Revenue | 1.85 Million | 19.32 Million | 15.19 Million | 6.53 Million | 2.46 Million | 44.65 Thousand |
| Gross Profit | -1.78 Million | -7.87 Million | -5.93 Million | -2.22 Million | -1.01 Million | 6009.00 |
| Operating Expenses | -1.78 Million | 7.56 Million | 4.85 Million | 5.72 Million | 1.61 Million | 1.87 Million |
| Selling, General and Administrative Expenses | 6.18 Million | 7.56 Million | 4.85 Million | 5.72 Million | 1.61 Million | 1.08 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -7.97 Million | 28.08 Thousand | 212.46 Thousand | 267.18 Thousand | 745.12 Thousand | 188.57 Thousand |
| Cost and Expenses | 10.41 Million | 26.89 Million | 20.05 Million | 12.26 Million | 4.07 Million | 2.19 Million |
| Operating Income | -10.34 Million | -15.43 Million | -10.79 Million | -7.94 Million | -2.63 Million | -1.87 Million |
| Interest Expense | 169.87 Thousand | 56.26 Thousand | 113.01 Thousand | - | 14.04 Thousand | 7789.00 |
| Income Tax Expense | - | -4.00 | 4.00 | -21.53 Thousand | 14.04 Thousand | 196.36 Thousand |
| Earnings before Tax | -9.43 Million | -14.66 Million | -10.78 Million | -7.55 Million | -1.84 Million | -2.07 Million |
| Net Income | -13.25 Million | -14.66 Million | -10.78 Million | -7.52 Million | -1.85 Million | -2.07 Million |
| Earnings Per Share Basic | -0.05 | -0.10 | -0.08 | -0.08 | -0.03 | -0.03 |
| Earnings Per Share Diluted | -0.08 | -0.10 | -0.08 | -0.08 | -0.03 | -0.03 |
| Weighted Average Shares Outstanding | 241.89 Million | 142.75 Million | 130.14 Million | 100.21 Million | 72.44 Million | 70.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 172.24 Million | 142.75 Million | 130.14 Million | 100.21 Million | 72.44 Million | 70.57 Million |
| Gross Margin | -24.41 | -0.69 | -0.64 | -0.51 | -0.70 | 0.12 |
| EBIT Margin | -116.60 | -1.28 | -1.10 | -1.81 | -1.79 | -28.97 |
| Profit Margin | -181.20 | -1.28 | -1.17 | -1.74 | -1.28 | -41.04 |
| EBITDA | -8.52 Million | -13.86 Million | -10.06 Million | -7.73 Million | -2.59 Million | -1.92 Million |
| Earnings Before Tax Margin | -141.42 | -1.35 | -1.17 | -1.84 | -1.82 | -37.07 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 8.99 Million | 3.32 Million | 5.67 Million | 6 Million | 11.45 Million | 5.44 Million |
| Cost of Revenue | 16.18 Million | 3.28 Million | 9.52 Million | 9.42 Million | 19.32 Million | 9.41 Million |
| Gross Profit | -7.19 Million | 38.87 Thousand | -3.85 Million | -3.41 Million | -7.87 Million | -3.97 Million |
| Operating Expenses | 5.77 Million | 5.12 Million | 3.65 Million | 4.2 Million | 7.56 Million | 3.84 Million |
| Selling, General and Administrative Expenses | - | 5.12 Million | 3.65 Million | 4.2 Million | - | 3.84 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | 28.08 Thousand | - |
| Cost and Expenses | 21.96 Million | 8.41 Million | 13.18 Million | 13.62 Million | 26.89 Million | 13.26 Million |
| Operating Income | -12.97 Million | -5.09 Million | -7.5 Million | -7.61 Million | -15.43 Million | -7.81 Million |
| Interest Expense | 169.87 Thousand | 46.04 Thousand | 123.82 Thousand | - | 56.26 Thousand | 74.9 Thousand |
| Income Tax Expense | -4.00 | 9.57 Million | -2.29 Million | -2.00 | -4.00 | -2.00 |
| Earnings before Tax | -12.73 Million | -7.74 Million | -7.28 Million | -6.98 Million | -14.66 Million | -7.67 Million |
| Net Income | -12.73 Million | -7.74 Million | -4.99 Million | -6.98 Million | -14.66 Million | -7.67 Million |
| Earnings Per Share Basic | - | -0.04 | -0.03 | -0.05 | - | -0.05 |
| Earnings Per Share Diluted | - | -0.05 | -0.03 | -0.05 | - | -0.05 |
| Weighted Average Shares Outstanding | 172.15 Million | 197.99 Million | 154.09 Million | 143.07 Million | 142.75 Million | 142.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 172.15 Million | 163.17 Million | 154.09 Million | 143.07 Million | 142.75 Million | 142.45 Million |
| Gross Margin | -0.80 | 0.01 | -0.68 | -0.57 | -0.69 | -0.73 |
| EBIT Margin | - | -1.53 | -1.21 | -1.22 | - | -1.35 |
| Profit Margin | -1.42 | -2.33 | -0.88 | -1.16 | -1.28 | -1.41 |
| EBITDA | - | -5.09 Million | -6.88 Million | -7.31 Million | - | -7.37 Million |
| Earnings Before Tax Margin | -1.44 | -1.53 | -1.32 | -1.27 | -1.35 | -1.44 |
SAGARDEEP
6378
BLAC
ARA
JVSAU
SEOTF