AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 10.78 Million | 15.39 Million | 29.58 Million | 17.48 Million | 5.25 Million | 3.69 Million |
Total Current Assets | 2.84 Million | 9.32 Million | 24.14 Million | 15.26 Million | 4.83 Million | 3.37 Million |
Cash And Short Term Investments | 2.45 Million | 5.87 Million | 19.47 Million | 12.97 Million | 4.43 Million | 3.28 Million |
Cash and Cash Equivalents | 2.45 Million | 5.87 Million | 19.47 Million | 12.97 Million | 4.43 Million | 3.28 Million |
Short Term Investments | - | 82.54 Thousand | 68.14 Thousand | 88.53 Thousand | 600.00 | 2055.00 |
Net Receivables | 64.11 Thousand | 1.11 Million | 1.08 Million | 629.62 Thousand | 183.82 Thousand | 46.62 Thousand |
Inventory | 456.14 Thousand | 1.95 Million | 3.25 Million | 1.58 Million | 205.38 Thousand | 21.57 Thousand |
Other Current Assets | 296.6 Thousand | 382.9 Thousand | 334.24 Thousand | 74.49 Thousand | 17.75 Thousand | 31.21 Thousand |
Total Non-Current Assets | 7.93 Million | 6.07 Million | 5.43 Million | 2.21 Million | 415.89 Thousand | 317.37 Thousand |
Net PPE | 4.79 Million | 5.68 Million | 5.05 Million | 2 Million | 129.93 Thousand | 117.37 Thousand |
Good Will And Intangible Assets | 1.66 Million | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.66 Million | - | - | - | - | - |
Long-Term Investments | 1.35 Million | 68.18 Thousand | 77.44 Thousand | 17.24 Thousand | 85.96 Thousand | 200 Thousand |
Tax Assets | -1.35 Million | - | - | - | - | - |
Other Non Current Assets | 1.47 Million | 323.44 Thousand | 305.19 Thousand | 200 Thousand | 200 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.53 Million | 5.29 Million | 5.59 Million | 3.37 Million | 873.04 Thousand | 1.03 Million |
Total Current Liabilities | 2.81 Million | 3.12 Million | 2.96 Million | 1.53 Million | 341.91 Thousand | 215.7 Thousand |
Account Payables | 529.4 Thousand | 1.17 Million | 1.09 Million | 635.56 Thousand | 136.79 Thousand | 37.33 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 990.26 Thousand | 629.99 Thousand | 578.41 Thousand | 331.25 Thousand | - | 1876.00 |
Deferred Revenue | 705.85 Thousand | - | - | - | 300.00 | -1876.00 |
Other Current Liabilities | 592.94 Thousand | 1.31 Million | 1.29 Million | 571.62 Thousand | 204.82 Thousand | 178.37 Thousand |
Total Non Current Liabilities | 713.3 Thousand | 2.16 Million | 2.63 Million | 1.83 Million | 531.13 Thousand | 817.29 Thousand |
Long-Term Debt | - | 587.17 Thousand | 562.93 Thousand | 538.69 Thousand | 515.49 Thousand | 817.29 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 713.3 Thousand | 1.57 Million | 2.07 Million | 1.29 Million | 15.63 Thousand | -817.29 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.25 Million | 10.1 Million | 23.98 Million | 14.11 Million | 4.38 Million | 2.66 Million |
Stock Holders Equity | 7.25 Million | 10.1 Million | 23.98 Million | 14.11 Million | 4.38 Million | 2.66 Million |
Common Stock | 57.9 Million | 44.62 Million | 44.38 Million | 24.85 Million | 9.63 Million | 6.66 Million |
Retained Earnings | -52.39 Million | -39.14 Million | -24.48 Million | -14.07 Million | -6.54 Million | -4.69 Million |
Accumulated other comprehensive income | 1.74 Million | 4.62 Million | 4.08 Million | 3.33 Million | 1.29 Million | 688.39 Thousand |
Common Stock Equity | 7.25 Million | 10.1 Million | 23.98 Million | 14.11 Million | 4.38 Million | 2.66 Million |
Capital Lease Obligation | 873.31 Thousand | 1.49 Million | 2.01 Million | 1.27 Million | - | - |
Total Investments | 1.35 Million | 68.18 Thousand | 77.44 Thousand | 17.24 Thousand | 85.96 Thousand | 2055.00 |
Total Debt | 990.26 Thousand | 2.71 Million | 3.15 Million | 2.14 Million | 515.49 Thousand | 819.17 Thousand |
Net Debt | -1.46 Million | -3.15 Million | -16.31 Million | -10.83 Million | -3.91 Million | -2.46 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 10.21 Million | 10.78 Million | 18.84 Million | 15.39 Million | 15.39 Million | 22.1 Million |
Total Current Assets | 4 Million | 2.84 Million | 8.66 Million | 9.32 Million | 9.32 Million | 15.91 Million |
Cash And Short Term Investments | 1.98 Million | 2.45 Million | 4.2 Million | 5.87 Million | 5.87 Million | 11.03 Million |
Cash and Cash Equivalents | 1.98 Million | 2.45 Million | 4.2 Million | 5.87 Million | 5.87 Million | 11.03 Million |
Short Term Investments | - | - | - | 82.54 Thousand | 82.54 Thousand | - |
Net Receivables | 1.36 Million | 64.11 Thousand | 742.79 Thousand | 1.11 Million | 1.11 Million | 906.51 Thousand |
Inventory | 456.14 Thousand | 456.14 Thousand | 2.59 Million | 1.95 Million | 1.95 Million | 3.54 Million |
Other Current Assets | 195.38 Thousand | 296.6 Thousand | 1.11 Million | 382.9 Thousand | 382.9 Thousand | 419.49 Thousand |
Total Non-Current Assets | 6.21 Million | 7.93 Million | 10.18 Million | 6.07 Million | 6.07 Million | 6.18 Million |
Net PPE | 4.83 Million | 4.79 Million | 8.57 Million | 5.68 Million | 5.68 Million | 5.79 Million |
Good Will And Intangible Assets | - | 1.66 Million | 1.21 Million | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 1.66 Million | 1.21 Million | - | - | - |
Long-Term Investments | - | - | 63.76 Thousand | 68.18 Thousand | 68.18 Thousand | 86.01 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.38 Million | 1.47 Million | 323.44 Thousand | 323.44 Thousand | 323.44 Thousand | 305.19 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 5.01 Million | 3.53 Million | 6.81 Million | 5.29 Million | 5.29 Million | 5.22 Million |
Total Current Liabilities | 4.56 Million | 2.81 Million | 3.89 Million | 3.12 Million | 3.12 Million | 2.86 Million |
Account Payables | 1.13 Million | 529.4 Thousand | 2.72 Million | 1.81 Million | 1.17 Million | 1.7 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 614.75 Thousand | 990.26 Thousand | 772.7 Thousand | 629.99 Thousand | 629.99 Thousand | 569.1 Thousand |
Deferred Revenue | - | 705.85 Thousand | - | - | - | - |
Other Current Liabilities | 2.81 Million | 592.94 Thousand | 397.95 Thousand | 684.49 Thousand | 1.31 Million | 582.29 Thousand |
Total Non Current Liabilities | 451.63 Thousand | 713.3 Thousand | 2.92 Million | 2.16 Million | 2.16 Million | 2.36 Million |
Long-Term Debt | - | - | 600.41 Thousand | 587.17 Thousand | 587.17 Thousand | 575.05 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 451.63 Thousand | 713.3 Thousand | 2.32 Million | 1.57 Million | 1.57 Million | 1.79 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 5.2 Million | 7.25 Million | 12.03 Million | 10.1 Million | 10.1 Million | 16.87 Million |
Stock Holders Equity | 5.2 Million | 7.25 Million | 12.03 Million | 10.1 Million | 10.1 Million | 16.87 Million |
Common Stock | 52.22 Million | 57.9 Million | 51.18 Million | 44.62 Million | 44.62 Million | 44.5 Million |
Retained Earnings | -51.88 Million | -52.39 Million | -44.13 Million | -39.14 Million | -39.14 Million | -32.16 Million |
Accumulated other comprehensive income | -210.94 Thousand | 1.74 Million | 4.98 Million | 4.62 Million | 4.62 Million | 4.52 Million |
Common Stock Equity | 5.2 Million | 7.25 Million | 12.03 Million | 10.1 Million | 10.1 Million | 16.87 Million |
Capital Lease Obligation | 423.19 Thousand | 873.31 Thousand | 1.96 Million | 1.49 Million | 1.49 Million | 1.73 Million |
Total Investments | - | - | 63.76 Thousand | 68.18 Thousand | 68.18 Thousand | 86.01 Thousand |
Total Debt | 1.03 Million | 990.26 Thousand | 3.33 Million | 2.71 Million | 2.71 Million | 2.87 Million |
Net Debt | -947.88 Thousand | -1.46 Million | -868.83 Thousand | -3.15 Million | -3.15 Million | -8.16 Million |
SAGARDEEP
6378
BLAC
ARA
JVSAU
SEOTF