INR 75.1
(-0.07%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 6.21 Million | 120.42 Million | 336 Thousand | 376 Thousand | 28.06 Million |
Cost of Revenue | - | 41.99 Million | 1.02 Million | 22.35 Million | 22.23 Million |
Gross Profit | 6.21 Million | 78.42 Million | -693 Thousand | -21.97 Million | 5.83 Million |
Operating Expenses | 55.72 Million | 76.43 Million | 45.81 Million | 41.19 Million | 44.36 Million |
Selling, General and Administrative Expenses | 55.72 Million | 18.43 Million | 5.56 Million | 8.36 Million | 15.52 Million |
Research and Development Expenses | - | 0.26 | -7.67 | -1.59 | -6.83 |
Other Expenses | - | 45 Million | 403 Thousand | 626 Thousand | 35 Thousand |
Cost and Expenses | 55.72 Million | 118.43 Million | 46.84 Million | 41.19 Million | 44.36 Million |
Operating Income | -49.5 Million | 2.08 Million | -46.52 Million | -43.62 Million | 130.97 Million |
Interest Expense | 2.67 Million | 4.3 Million | 2.34 Million | 202 Thousand | 8000.00 |
Income Tax Expense | 418 Thousand | -16.11 Million | -1.4 Million | 915 Thousand | 62.83 Million |
Earnings before Tax | -21.09 Million | 42.69 Million | -5.65 Million | -50.71 Million | -191.64 Million |
Net Income | -21.51 Million | 61.67 Million | -217 Thousand | -47.3 Million | -252.49 Million |
Earnings Per Share Basic | -0.35 | 1.01 | -0.00 | -0.77 | -4.12 |
Earnings Per Share Diluted | -0.35 | 1.01 | -0.00 | -0.77 | -4.06 |
Weighted Average Shares Outstanding | 61.47 Million | 61.25 Million | 61.25 Million | 61.25 Million | 61.25 Million |
Weighted Average Shares Outstanding (Diluted) | 61.47 Million | 61.28 Million | 61.25 Million | 61.25 Million | 62.16 Million |
Gross Margin | 1.00 | 0.65 | -2.06 | -58.45 | 0.21 |
EBIT Margin | -4.92 | 0.57 | 30.91 | 32.33 | 5.44 |
Profit Margin | -3.46 | 0.51 | -0.65 | -125.82 | -9.00 |
EBITDA | -30.57 Million | 64.43 Million | -29.42 Million | -22.29 Million | 152.75 Million |
Earnings Before Tax Margin | -7.97 | 0.02 | -138.46 | -116.02 | 4.67 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 20.73 Million | 98.75 Million | 19.2 Million | 1.53 Million | 1.56 Million | 1.66 Million |
Cost of Revenue | 18.15 Million | 93.63 Million | 14.92 Million | 33.79 Million | 13.13 Million | 31.77 Million |
Gross Profit | 2.58 Million | 5.11 Million | 4.27 Million | -32.26 Million | -11.56 Million | -30.1 Million |
Operating Expenses | 25.11 Million | 23.54 Million | 7.37 Million | 41.13 Million | 17.94 Million | 35.79 Million |
Selling, General and Administrative Expenses | 6.95 Million | - | 7.37 Million | 7.33 Million | 4.8 Million | 4.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 19.21 Million | -23.54 Million | -7.37 Million | 22.21 Million | 37.03 Million | 15.52 Million |
Cost and Expenses | 25.11 Million | 117.18 Million | 22.3 Million | 41.13 Million | 17.94 Million | 35.79 Million |
Operating Income | -4.37 Million | -18.42 Million | -3.1 Million | -17.38 Million | 20.65 Million | -34.13 Million |
Interest Expense | 578 Thousand | 2.67 Million | 769 Thousand | 483 Thousand | 624 Thousand | 795 Thousand |
Income Tax Expense | -792 Thousand | 418 Thousand | -707 Thousand | -1.49 Million | 2.8 Million | -183 Thousand |
Earnings before Tax | -4.94 Million | -21.09 Million | -3.87 Million | -17.86 Million | 20.03 Million | -19.39 Million |
Net Income | -4.15 Million | -21.51 Million | -3.16 Million | -16.36 Million | 17.22 Million | -19.21 Million |
Earnings Per Share Basic | -0.07 | - | -0.05 | -0.27 | 0.28 | -0.31 |
Earnings Per Share Diluted | -0.07 | - | -0.05 | -0.27 | 0.28 | -0.31 |
Weighted Average Shares Outstanding | 61.32 Million | 60.61 Million | 60.61 Million | 60.61 Million | 61.25 Million | 61.25 Million |
Weighted Average Shares Outstanding (Diluted) | 61.32 Million | 60.61 Million | 60.61 Million | 60.61 Million | 61.52 Million | 61.98 Million |
Gross Margin | 0.12 | 0.05 | 0.22 | -21.00 | -7.37 | -18.05 |
EBIT Margin | 0.04 | - | 0.13 | -7.79 | 16.60 | -7.95 |
Profit Margin | -0.20 | -0.22 | -0.16 | -10.65 | 10.98 | -11.52 |
EBITDA | 796 Thousand | - | 2.45 Million | -11.97 Million | 26.04 Million | -13.26 Million |
Earnings Before Tax Margin | -0.21 | -0.19 | -0.16 | -11.32 | 13.17 | -20.46 |
CTOS
BSPDY
4477
SUULD
000145
VOLAF