BASE, Inc. (4477.T)
JPY 311.0
(-2.81%)
JPY 311.0
(-2.81%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 11.68 Billion | 9.73 Billion | 9.93 Billion | 8.28 Billion | 3.84 Billion | 2.35 Billion |
| Cost of Revenue | 6.64 Billion | 5 Billion | 4.3 Billion | 3.29 Billion | 1.61 Billion | 955.8 Million |
| Gross Profit | 5.03 Billion | 4.73 Billion | 5.62 Billion | 4.99 Billion | 2.23 Billion | 1.39 Billion |
| Operating Expenses | 5.45 Billion | 6.24 Billion | 6.6 Billion | 4.18 Billion | 2.67 Billion | 2.18 Billion |
| Selling, General and Administrative Expenses | 5.45 Billion | 6.25 Billion | 6.59 Billion | 4.17 Billion | 2.67 Billion | 2.18 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 6.24 Billion | 6.6 Billion | 4.18 Billion | 2.67 Billion | 2.05 Million |
| Cost and Expenses | 12.1 Billion | 11.24 Billion | 10.9 Billion | 7.48 Billion | 4.29 Billion | 3.14 Billion |
| Operating Income | -425 Million | -1.5 Billion | -978 Million | 803.22 Million | -441.71 Million | -791.24 Million |
| Interest Expense | - | 240 Million | - | 64 Thousand | 12.77 Million | 9.77 Million |
| Income Tax Expense | 4 Million | -3 Million | -24 Million | 163.44 Million | 3.75 Million | 9.07 Million |
| Earnings before Tax | -602 Million | -1.73 Billion | -1.21 Billion | 747.95 Million | -455.92 Million | -845.7 Million |
| Net Income | -606 Million | -1.73 Billion | -1.19 Billion | 584 Million | -459.67 Million | -854.78 Million |
| Earnings Per Share Basic | -5.30 | -15.46 | -10.80 | 5.64 | -4.50 | -23.69 |
| Earnings Per Share Diluted | -5.30 | -15.46 | -10.80 | 5.21 | -4.50 | -23.69 |
| Weighted Average Shares Outstanding | 114.35 Million | 112.05 Million | 110.58 Million | 103.7 Million | 102.06 Million | 36.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 114.35 Million | 112.05 Million | 110.58 Million | 112.22 Million | 102.06 Million | 36.08 Million |
| Gross Margin | 0.43 | 0.49 | 0.57 | 0.60 | 0.58 | 0.59 |
| EBIT Margin | -0.05 | -0.15 | -0.09 | 0.10 | -0.11 | -0.31 |
| Profit Margin | -0.05 | -0.18 | -0.12 | 0.07 | -0.12 | -0.36 |
| EBITDA | -601 Million | -1.68 Billion | -1.17 Billion | 790.45 Million | -409 Million | -824.57 Million |
| Earnings Before Tax Margin | -0.04 | -0.15 | -0.10 | 0.10 | -0.11 | -0.34 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.73 Billion | 3.59 Billion | 11.68 Billion | 3.34 Billion | 2.97 Billion | 2.84 Billion |
| Cost of Revenue | 2.06 Billion | 2.02 Billion | 6.64 Billion | 1.88 Billion | 1.72 Billion | 1.59 Billion |
| Gross Profit | 1.67 Billion | 1.56 Billion | 5.03 Billion | 1.46 Billion | 1.25 Billion | 1.24 Billion |
| Operating Expenses | 1.37 Billion | 1.35 Billion | 5.45 Billion | 1.46 Billion | 1.39 Billion | 1.26 Billion |
| Selling, General and Administrative Expenses | 1.37 Billion | 1.35 Billion | - | 1.46 Billion | 1.39 Billion | 1.26 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1 Million | 5 Million | 1 Million | 5 Million | -1 Million | 3 Million |
| Cost and Expenses | 3.43 Billion | 3.38 Billion | 12.1 Billion | 3.34 Billion | 3.11 Billion | 2.85 Billion |
| Operating Income | 302 Million | 207 Million | -425 Million | -5 Million | -133 Million | -16 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 64 Million | -1 Million | 4 Million | 1 Million | 1 Million | 1 Million |
| Earnings before Tax | 304 Million | 211 Million | -602 Million | -91 Million | -141 Million | -13 Million |
| Net Income | 238 Million | 213 Million | -606 Million | -92 Million | -142 Million | -14 Million |
| Earnings Per Share Basic | 2.06 | 1.85 | - | -0.80 | -1.24 | -0.12 |
| Earnings Per Share Diluted | 1.99 | 1.82 | - | -0.80 | -1.24 | -0.12 |
| Weighted Average Shares Outstanding | 115.44 Million | 115.18 Million | 114.35 Million | 115 Million | 114.32 Million | 114.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 119.35 Million | 117.21 Million | 114.35 Million | 115 Million | 114.32 Million | 114.28 Million |
| Gross Margin | 0.45 | 0.44 | 0.43 | 0.44 | 0.42 | 0.44 |
| EBIT Margin | 0.08 | 0.06 | - | -0.00 | -0.04 | -0.01 |
| Profit Margin | 0.06 | 0.06 | -0.05 | -0.03 | -0.05 | -0.00 |
| EBITDA | 303 Million | 207 Million | - | -4 Million | -133 Million | -15 Million |
| Earnings Before Tax Margin | 0.08 | 0.06 | -0.04 | -0.00 | -0.04 | -0.01 |
T1L
SPCG-R
003120
RVHL
CTOS
BSPDY