INR 295.0
(-3.3%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.76 Billion | 1.57 Billion | 1.28 Billion | 1.02 Billion | 924.85 Million | 805.08 Million |
Total Current Assets | 1.47 Billion | 1.34 Billion | 967.1 Million | 675.11 Million | 594.54 Million | 493.81 Million |
Cash And Short Term Investments | 46.81 Million | 57.53 Million | 35.45 Million | 64.89 Million | 106.34 Million | 59.58 Million |
Cash and Cash Equivalents | 46.5 Million | 6.36 Million | 31.21 Million | 52.31 Million | 106.08 Million | 59.28 Million |
Short Term Investments | 311 Thousand | 51.17 Million | 4.24 Million | 12.58 Million | 266.05 Thousand | 296.48 Thousand |
Net Receivables | 1.36 Billion | 857.43 Million | 883.12 Million | 564.27 Million | 286.59 Million | 334.89 Million |
Inventory | 1.00 | -292 Thousand | -279 Thousand | -269.99 Thousand | 82.77 Million | 54.1 Million |
Other Current Assets | 70.36 Million | 28.32 Million | 23.58 Million | 21.47 Million | 405.42 Million | 380.12 Million |
Total Non-Current Assets | 282.7 Million | 238.68 Million | 318.51 Million | 352.24 Million | 330.3 Million | 311.26 Million |
Net PPE | 13.15 Million | 21.82 Million | 75.5 Million | 20.13 Million | 15.17 Million | 12.62 Million |
Good Will And Intangible Assets | 20.64 Million | 19.11 Million | 19.57 Million | 12.46 Million | 5.97 Million | 2.71 Million |
Good Will | 10 Thousand | - | - | - | - | - |
Intangible Assets | 20.63 Million | 19.11 Million | 19.57 Million | 12.46 Million | 5.97 Million | 2.71 Million |
Long-Term Investments | 175.55 Million | 80.7 Million | 85.69 Million | 125.07 Million | 106.53 Million | 170.19 Million |
Tax Assets | 28.51 Million | 26.17 Million | 32.98 Million | 18.73 Million | 6.25 Million | 6.66 Million |
Other Non Current Assets | 44.82 Million | 90.86 Million | 104.75 Million | 175.83 Million | 196.36 Million | 119.06 Million |
Other Assets | - | - | - | - | 2.00 | - |
Total Liabilities | 523.73 Million | 530.93 Million | 358.35 Million | 223.43 Million | 123.31 Million | 108.91 Million |
Total Current Liabilities | 506.76 Million | 510.89 Million | 338.84 Million | 205.04 Million | 112.06 Million | 100.31 Million |
Account Payables | 328.01 Million | 331.84 Million | 161.3 Million | 82.71 Million | 32.72 Million | 24.94 Million |
Tax Payables | 3000.00 | - | - | 19.75 Million | 307.74 Thousand | 10.9 Thousand |
Short Term Debt | 97.26 Million | 98.72 Million | 105.02 Million | 27.34 Million | 24.08 Million | -19.03 Million |
Deferred Revenue | 3000.00 | 57.33 Million | 71.91 Million | 78.28 Million | -31.93 Million | 19.03 Million |
Other Current Liabilities | 81.47 Million | 23 Million | 605 Thousand | 16.69 Million | 87.18 Million | 75.37 Million |
Total Non Current Liabilities | 16.97 Million | 20.04 Million | 19.5 Million | 18.38 Million | 11.24 Million | 8.6 Million |
Long-Term Debt | 1.17 Million | 9.53 Million | 8.08 Million | 8.24 Million | 25 Thousand | 25 Thousand |
Deferred Revenue Non Current | 3.12 Million | 10.04 Million | 8.95 Million | -1.04 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.32 Million | -1.5 Million | 1000.00 | 10.14 Million | 11.22 Million | 8.57 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 1.23 Billion | 1.04 Billion | 927.26 Million | 803.92 Million | 801.54 Million | 696.16 Million |
Stock Holders Equity | 1.23 Billion | 1.04 Billion | 927.26 Million | 800.45 Million | 797.09 Million | 688.11 Million |
Common Stock | 173.42 Million | 173.42 Million | 173.42 Million | 173.42 Million | 173.42 Million | 173.42 Million |
Retained Earnings | 767.69 Million | 627.14 Million | 506.92 Million | 382.67 Million | 382.15 Million | 273.17 Million |
Accumulated other comprehensive income | 1.06 Billion | 81.72 Million | 81.35 Million | 78.78 Million | 72.8 Million | 75.94 Million |
Common Stock Equity | 1.23 Billion | 1.04 Billion | 927.26 Million | 800.45 Million | 797.09 Million | 688.11 Million |
Capital Lease Obligation | 3.12 Million | 16.38 Million | 12.28 Million | 14.96 Million | 8.24 Million | 15.8 Million |
Total Investments | 175.86 Million | 84.64 Million | 26 Million | 82.07 Million | 193.63 Million | 170.49 Million |
Total Debt | 101.56 Million | 108.25 Million | 113.1 Million | 35.58 Million | 24.11 Million | 25 Thousand |
Net Debt | 55.05 Million | 101.88 Million | 81.89 Million | -16.72 Million | -81.96 Million | -59.26 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.76 Billion | 1.76 Billion | - | 1.56 Billion | - | 1.57 Billion |
Total Current Assets | 1.47 Billion | 1.47 Billion | 38.51 Million | 1.33 Billion | 45.71 Million | 1.34 Billion |
Cash And Short Term Investments | 46.81 Million | 46.81 Million | 38.51 Million | 66.5 Million | 45.71 Million | 57.53 Million |
Cash and Cash Equivalents | 46.5 Million | 46.5 Million | -38.51 Million | 3.34 Million | -45.71 Million | 6.36 Million |
Short Term Investments | 311 Thousand | 311 Thousand | 77.03 Million | 63.15 Million | 91.42 Million | 51.17 Million |
Net Receivables | 1.36 Billion | 1.36 Billion | - | 835.93 Million | - | 857.43 Million |
Inventory | 1.00 | 1.00 | - | 412.05 Million | - | -292 Thousand |
Other Current Assets | 70.36 Million | 70.36 Million | - | 21.73 Million | - | 28.32 Million |
Total Non-Current Assets | 282.7 Million | 282.7 Million | -38.51 Million | 229.34 Million | -45.71 Million | 238.68 Million |
Net PPE | 13.15 Million | 13.15 Million | - | 15.2 Million | - | 21.82 Million |
Good Will And Intangible Assets | 20.64 Million | 20.64 Million | - | 18.59 Million | - | 19.11 Million |
Good Will | 10 Thousand | 10 Thousand | - | - | - | - |
Intangible Assets | 20.63 Million | 20.63 Million | - | 18.59 Million | - | 19.11 Million |
Long-Term Investments | 175.55 Million | 175.55 Million | - | 25.24 Million | - | 80.7 Million |
Tax Assets | 28.51 Million | 28.51 Million | - | 28.49 Million | - | 26.17 Million |
Other Non Current Assets | 44.82 Million | 44.82 Million | -38.51 Million | 141.8 Million | -45.71 Million | 90.86 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 523.73 Million | 523.73 Million | - | 401.73 Million | - | 530.93 Million |
Total Current Liabilities | 506.76 Million | 506.76 Million | - | 386.33 Million | - | 510.89 Million |
Account Payables | 328.01 Million | 328.01 Million | - | 194.48 Million | - | 331.84 Million |
Tax Payables | 3000.00 | 3000.00 | - | - | - | - |
Short Term Debt | 97.26 Million | 97.26 Million | - | 125.15 Million | - | 98.72 Million |
Deferred Revenue | 3000.00 | 3000.00 | - | 49.68 Million | - | 57.33 Million |
Other Current Liabilities | 81.47 Million | 81.47 Million | - | 17 Million | - | 23 Million |
Total Non Current Liabilities | 16.97 Million | 16.97 Million | - | 15.39 Million | - | 20.04 Million |
Long-Term Debt | 1.17 Million | 1.17 Million | - | 4.46 Million | - | 9.53 Million |
Deferred Revenue Non Current | 3.12 Million | 3.12 Million | - | - | - | 10.04 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.32 Million | 10.32 Million | - | 9.7 Million | - | -1.5 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 1.23 Billion | 1.23 Billion | 1.16 Billion | 1.16 Billion | 1.04 Billion | 1.04 Billion |
Stock Holders Equity | 1.23 Billion | 1.23 Billion | 1.16 Billion | 1.16 Billion | 1.04 Billion | 1.04 Billion |
Common Stock | 173.42 Million | 173.42 Million | - | 173.42 Million | - | 173.42 Million |
Retained Earnings | - | 767.69 Million | - | - | - | 627.14 Million |
Accumulated other comprehensive income | 1.06 Billion | 1.06 Billion | 1.16 Billion | 990.41 Million | 1.04 Billion | 81.72 Million |
Common Stock Equity | 1.23 Billion | 1.23 Billion | 1.16 Billion | 1.16 Billion | 1.04 Billion | 1.04 Billion |
Capital Lease Obligation | 3.12 Million | 3.12 Million | - | 8.78 Million | - | 16.38 Million |
Total Investments | 175.86 Million | 175.86 Million | 77.03 Million | 88.4 Million | 91.42 Million | 84.64 Million |
Total Debt | 101.56 Million | 101.56 Million | - | 129.62 Million | - | 108.25 Million |
Net Debt | 55.05 Million | 55.05 Million | 38.51 Million | 126.27 Million | 45.71 Million | 101.88 Million |
OFSS
9921
002342
NZK
6861
9914