AUD 0.2
(-2.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 201.28 Million | 197.32 Million | 288.01 Million | 270.88 Million | 222.06 Million | 215.97 Million |
Total Current Assets | 127.94 Million | 124.52 Million | 137.15 Million | 138.19 Million | 109.1 Million | 116.05 Million |
Cash And Short Term Investments | 19.22 Million | 2.91 Million | 3.47 Million | 7.11 Million | 6.23 Million | 14.42 Million |
Cash and Cash Equivalents | 19.22 Million | 2.91 Million | 3.47 Million | 7.11 Million | 6.23 Million | 14.42 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.42 Million | 16.47 Million | 12.87 Million | 9.83 Million | 11.72 Million | 10.9 Million |
Inventory | 29.72 Million | 34.63 Million | 42.48 Million | 35.61 Million | 20.83 Million | 16.58 Million |
Other Current Assets | 65.56 Million | 70.5 Million | 78.31 Million | 85.63 Million | 70.32 Million | 74.14 Million |
Total Non-Current Assets | 55.97 Million | 60.25 Million | 115.9 Million | 112.97 Million | 98.61 Million | 88.09 Million |
Net PPE | 52.49 Million | 56.36 Million | 67.52 Million | 65.06 Million | 51.84 Million | 43.72 Million |
Good Will And Intangible Assets | 3.48 Million | 3.89 Million | 48.38 Million | 47.91 Million | 46.77 Million | 44.36 Million |
Good Will | - | - | 39.25 Million | 39.25 Million | 39.25 Million | 39.25 Million |
Intangible Assets | 3.48 Million | 3.89 Million | 9.12 Million | 8.65 Million | 7.52 Million | 5.11 Million |
Long-Term Investments | 55.05 Million | - | - | 109.66 Million | 96.17 Million | 86.03 Million |
Tax Assets | 919 Thousand | - | - | 3.3 Million | 2.44 Million | 2.05 Million |
Other Non Current Assets | -919 Thousand | -60.25 Million | -115.9 Million | -3.3 Million | -2.44 Million | -2.05 Million |
Other Assets | 17.36 Million | 12.54 Million | 34.95 Million | 19.71 Million | 14.33 Million | 11.82 Million |
Total Liabilities | 33.38 Million | 86.09 Million | 95.47 Million | 86.56 Million | 53.3 Million | 49.67 Million |
Total Current Liabilities | 22.45 Million | 74.61 Million | 33.01 Million | 28.09 Million | 22.18 Million | 23.9 Million |
Account Payables | 11.56 Million | 14.45 Million | 15.51 Million | 13.11 Million | 10.44 Million | 11.21 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.4 Million | 51.19 Million | - | 2.47 Million | 416 Thousand | 461 Thousand |
Deferred Revenue | -5.4 Million | -51.19 Million | - | -2.47 Million | -416 Thousand | -461 Thousand |
Other Current Liabilities | 5.49 Million | 8.97 Million | 17.49 Million | 12.49 Million | 11.33 Million | 12.22 Million |
Total Non Current Liabilities | 2.75 Million | 11.48 Million | 39.25 Million | 37 Million | 15.58 Million | 10.24 Million |
Long-Term Debt | 2.75 Million | 4.4 Million | 39.25 Million | 37 Million | 15.58 Million | 10.24 Million |
Deferred Revenue Non Current | - | - | - | 18.56 Million | 2.07 Million | -3.75 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -2.75 Million | 7.08 Million | -39.25 Million | -18.43 Million | -13.5 Million | -13.99 Million |
Other Liabilities | 8.17 Million | - | 23.21 Million | 21.47 Million | 15.53 Million | 15.52 Million |
Total Equity | 167.9 Million | 111.22 Million | 192.54 Million | 184.31 Million | 168.75 Million | 166.3 Million |
Stock Holders Equity | 167.9 Million | 111.22 Million | 192.54 Million | 184.31 Million | 168.75 Million | 166.3 Million |
Common Stock | 180.14 Million | 122.6 Million | 122.6 Million | 122.6 Million | 122.59 Million | 122.57 Million |
Retained Earnings | -19.66 Million | -21.55 Million | 51.65 Million | 58.73 Million | 47.61 Million | 43.39 Million |
Accumulated other comprehensive income | 7.42 Million | 10.17 Million | - | 2.97 Million | -1.45 Million | 328 Thousand |
Common Stock Equity | 167.9 Million | 111.22 Million | 192.54 Million | 184.31 Million | 168.75 Million | 166.3 Million |
Capital Lease Obligation | 4.51 Million | 5.93 Million | - | 4.6 Million | - | 133 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 11.48 Million | 55.59 Million | - | 42.73 Million | 15.41 Million | 10.46 Million |
Net Debt | -7.73 Million | 52.67 Million | -3.47 Million | 35.62 Million | 9.18 Million | -3.96 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 207.96 Million | 201.28 Million | 201.28 Million | 184.79 Million | 197.32 Million | 197.32 Million |
Total Current Assets | 140.85 Million | 127.94 Million | 127.94 Million | 111.3 Million | 124.52 Million | 124.52 Million |
Cash And Short Term Investments | 28.66 Million | 19.22 Million | 19.22 Million | 19.8 Million | 2.91 Million | 2.91 Million |
Cash and Cash Equivalents | 28.66 Million | 19.22 Million | 19.22 Million | 19.8 Million | 2.91 Million | 2.91 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 14.74 Million | 13.42 Million | 13.42 Million | 11.97 Million | 16.47 Million | 16.47 Million |
Inventory | 26.81 Million | 29.72 Million | 29.72 Million | 29.23 Million | 34.63 Million | 34.63 Million |
Other Current Assets | 70.63 Million | 65.56 Million | 65.56 Million | 50.29 Million | 70.5 Million | 70.5 Million |
Total Non-Current Assets | 46.94 Million | 55.97 Million | 55.97 Million | 60.93 Million | 60.25 Million | 60.25 Million |
Net PPE | 46.94 Million | 52.49 Million | 52.49 Million | 56.68 Million | 56.36 Million | 56.36 Million |
Good Will And Intangible Assets | - | 3.48 Million | 3.48 Million | 4.25 Million | 3.89 Million | 3.89 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 3.48 Million | 3.48 Million | 4.25 Million | 3.89 Million | 3.89 Million |
Long-Term Investments | - | 55.05 Million | 55.05 Million | - | - | - |
Tax Assets | - | 919 Thousand | 919 Thousand | - | - | - |
Other Non Current Assets | -46.94 Million | -919 Thousand | -919 Thousand | -60.93 Million | -60.25 Million | -60.25 Million |
Other Assets | 20.16 Million | 17.36 Million | 17.36 Million | 12.55 Million | 12.54 Million | 12.54 Million |
Total Liabilities | 33.73 Million | 33.38 Million | 33.38 Million | 43.57 Million | 86.09 Million | 86.09 Million |
Total Current Liabilities | 22.87 Million | 22.45 Million | 22.45 Million | 26.85 Million | 74.61 Million | 74.61 Million |
Account Payables | 13.46 Million | 11.56 Million | 11.56 Million | 15.07 Million | 14.45 Million | 14.45 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 5.4 Million | 5.4 Million | - | 51.19 Million | 51.19 Million |
Deferred Revenue | - | -5.4 Million | -5.4 Million | - | -51.19 Million | -51.19 Million |
Other Current Liabilities | 9.4 Million | 5.49 Million | 5.49 Million | 11.78 Million | 8.97 Million | 8.97 Million |
Total Non Current Liabilities | 2.75 Million | 2.75 Million | 2.75 Million | 3.5 Million | 11.48 Million | 11.48 Million |
Long-Term Debt | 2.75 Million | 2.75 Million | 2.75 Million | 3.5 Million | 4.4 Million | 4.4 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -2.75 Million | -2.75 Million | -2.75 Million | -3.5 Million | 7.08 Million | 7.08 Million |
Other Liabilities | 8.11 Million | 8.17 Million | 8.17 Million | 13.21 Million | - | - |
Total Equity | 174.23 Million | 167.9 Million | 167.9 Million | 141.21 Million | 111.22 Million | 111.22 Million |
Stock Holders Equity | 174.23 Million | 167.9 Million | 167.9 Million | 141.21 Million | 111.22 Million | 111.22 Million |
Common Stock | 174.23 Million | 180.14 Million | 180.14 Million | 180.14 Million | 122.6 Million | 122.6 Million |
Retained Earnings | - | -19.66 Million | -19.66 Million | -46.03 Million | -21.55 Million | -21.55 Million |
Accumulated other comprehensive income | - | 7.42 Million | 7.42 Million | - | 10.17 Million | 10.17 Million |
Common Stock Equity | 174.23 Million | 167.9 Million | 167.9 Million | 141.21 Million | 111.22 Million | 111.22 Million |
Capital Lease Obligation | - | 4.51 Million | 4.51 Million | - | 5.93 Million | 5.93 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 11.48 Million | 11.48 Million | - | 55.59 Million | 55.59 Million |
Net Debt | -28.66 Million | -7.73 Million | -7.73 Million | -19.8 Million | 52.67 Million | 52.67 Million |
6861
9914
REPL
5258
VNJA
PGLI