New Zealand King Salmon Investments Limited (NZK.AX)
AUD 0.2
(-2.44%)
AUD 0.2
(-2.44%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 167.13 Million | 174.53 Million | 163.26 Million | 155.34 Million | 172.6 Million | 160.27 Million |
| Cost of Revenue | 136.5 Million | 161.78 Million | 139 Million | 96.99 Million | 127.78 Million | 110.22 Million |
| Gross Profit | 30.62 Million | 12.74 Million | 24.26 Million | 58.34 Million | 44.82 Million | 50.04 Million |
| Operating Expenses | 27.79 Million | 98.63 Million | 38.65 Million | 32.24 Million | 28.28 Million | 26.96 Million |
| Selling, General and Administrative Expenses | 26.56 Million | 27.32 Million | 27.1 Million | 25.61 Million | 20.22 Million | 20.45 Million |
| Research and Development Expenses | 473 Thousand | 768 Thousand | - | 278 Thousand | 440 Thousand | 660 Thousand |
| Other Expenses | 8.56 Million | 385 Thousand | 781 Thousand | 4.22 Million | 847 Thousand | 1.8 Million |
| Cost and Expenses | 164.3 Million | 260.42 Million | 177.66 Million | 129.24 Million | 156.07 Million | 137.18 Million |
| Operating Income | -4.77 Million | -25.96 Million | -14.59 Million | 22.49 Million | 15.97 Million | 21.78 Million |
| Interest Expense | 1.29 Million | 2.38 Million | 2.33 Million | 1.57 Million | 1.18 Million | 888 Thousand |
| Income Tax Expense | 223 Thousand | 14.39 Million | 3.85 Million | 6.94 Million | 4.38 Million | 6.56 Million |
| Earnings before Tax | 2.11 Million | -87.59 Million | -15.98 Million | 24.95 Million | 15.73 Million | 22.68 Million |
| Net Income | 1.89 Million | -73.2 Million | -12.13 Million | 18 Million | 11.35 Million | 16.12 Million |
| Earnings Per Share Basic | 0.00 | -0.53 | -0.09 | 0.13 | 0.08 | 0.12 |
| Earnings Per Share Diluted | 0.00 | -0.53 | -0.09 | 0.13 | 0.08 | 0.12 |
| Weighted Average Shares Outstanding | 431.64 Million | 138.11 Million | 138.98 Million | 138.98 Million | 138.54 Million | 138.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 431.64 Million | 139 Million | 138.98 Million | 138.98 Million | 138.54 Million | 138.39 Million |
| Gross Margin | 0.18 | 0.07 | 0.15 | 0.38 | 0.26 | 0.31 |
| EBIT Margin | 0.01 | -0.10 | -0.04 | 0.19 | 0.13 | 0.17 |
| Profit Margin | 0.01 | -0.42 | -0.07 | 0.12 | 0.07 | 0.10 |
| EBITDA | 1.15 Million | -18.1 Million | -6.54 Million | 30.1 Million | 22.08 Million | 26.79 Million |
| Earnings Before Tax Margin | -0.03 | -0.15 | -0.09 | 0.14 | 0.09 | 0.14 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 91.56 Million | 87.09 Million | 167.13 Million | 80.03 Million | 174.53 Million | 94.43 Million |
| Cost of Revenue | 64.45 Million | 48.43 Million | 136.5 Million | 88.07 Million | 161.78 Million | 94.57 Million |
| Gross Profit | 27.11 Million | 38.66 Million | 30.62 Million | -8.04 Million | 12.74 Million | -138 Thousand |
| Operating Expenses | 12.5 Million | 13.5 Million | 27.79 Million | 14.29 Million | 98.63 Million | 79.47 Million |
| Selling, General and Administrative Expenses | 12.62 Million | 13.31 Million | - | 13.25 Million | - | 13.1 Million |
| Research and Development Expenses | - | 473 Thousand | - | - | - | 768 Thousand |
| Other Expenses | - | - | 8.56 Million | - | 385 Thousand | - |
| Cost and Expenses | 76.95 Million | 61.93 Million | 164.3 Million | 102.37 Million | 260.42 Million | 174.04 Million |
| Operating Income | 14.6 Million | 20.87 Million | -4.77 Million | -25.65 Million | -25.96 Million | -19.35 Million |
| Interest Expense | - | - | 1.29 Million | - | 2.38 Million | - |
| Income Tax Expense | 4.25 Million | 761 Thousand | 223 Thousand | 984 Thousand | 14.39 Million | 12.53 Million |
| Earnings before Tax | 14.88 Million | 25.61 Million | 2.11 Million | -23.5 Million | -87.59 Million | -80.13 Million |
| Net Income | 10.63 Million | 26.37 Million | 1.89 Million | -24.48 Million | -73.2 Million | -67.6 Million |
| Earnings Per Share Basic | - | 0.08 | - | -0.05 | - | -0.49 |
| Earnings Per Share Diluted | - | 0.08 | - | -0.05 | - | -0.49 |
| Weighted Average Shares Outstanding | - | 321.82 Million | 431.64 Million | 541.45 Million | 138.11 Million | 137.98 Million |
| Weighted Average Shares Outstanding (Diluted) | - | 321.82 Million | 431.64 Million | 541.45 Million | 139 Million | 139.02 Million |
| Gross Margin | 0.30 | 0.44 | 0.18 | -0.10 | 0.07 | -0.00 |
| EBIT Margin | 0.19 | 0.27 | - | -0.28 | - | -0.18 |
| Profit Margin | 0.12 | 0.30 | 0.01 | -0.31 | -0.42 | -0.72 |
| EBITDA | 17.57 Million | 23.29 Million | - | -22.14 Million | - | -16.66 Million |
| Earnings Before Tax Margin | 0.16 | 0.24 | -0.03 | -0.32 | -0.15 | -0.20 |
6861
9914
REPL
5258
VNJA
PGLI