INR 398.3
(5.89%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 137.96 Billion | 125.96 Billion | 120.51 Billion | 124.19 Billion | 120.37 Billion | 109.86 Billion |
Total Current Assets | 5.07 Billion | 4.54 Billion | 4.52 Billion | 4.54 Billion | 3.24 Billion | 618 Million |
Cash And Short Term Investments | 5.07 Billion | 4.54 Billion | 4.52 Billion | 4.54 Billion | 3.24 Billion | 618 Million |
Cash and Cash Equivalents | 5.07 Billion | 4.54 Billion | 6.12 Billion | 4.59 Billion | 3.28 Billion | 618 Million |
Short Term Investments | 995.5 Million | - | -1.59 Billion | -44.6 Million | -40.8 Million | 1 Million |
Net Receivables | 69.5 Million | 70.6 Million | 19.94 Billion | 20.36 Billion | 41.4 Million | 37.5 Million |
Inventory | 5.01 Billion | - | 6.07 Billion | 4.54 Billion | 3.24 Billion | 576 Million |
Other Current Assets | -5.07 Billion | -4.61 Billion | -26.02 Billion | -24.91 Billion | -3.28 Billion | -613.5 Million |
Total Non-Current Assets | 132.88 Billion | 434.9 Million | 355.8 Million | 313.6 Million | 372.3 Million | 672 Million |
Net PPE | 465.4 Million | 359.7 Million | 304.6 Million | 297.5 Million | 349.2 Million | 136.1 Million |
Good Will And Intangible Assets | 155.3 Million | 75.2 Million | 51.2 Million | 16.1 Million | 23.1 Million | 19.1 Million |
Good Will | 1.53 Billion | 1.53 Billion | 1.44 Billion | 955.7 Million | - | - |
Intangible Assets | 155.3 Million | 75.2 Million | 51.2 Million | 16.1 Million | 23.1 Million | 19.1 Million |
Long-Term Investments | 1.4 Billion | 1.2 Billion | 859.7 Million | 755.7 Million | 651.9 Million | 516.8 Million |
Tax Assets | -155.3 Million | -772.2 Million | -503.9 Million | -442.1 Million | -279.6 Million | 109.86 Billion |
Other Non Current Assets | -1.87 Billion | -434.9 Million | -355.8 Million | -313.6 Million | -372.3 Million | -109.86 Billion |
Other Assets | - | 120.98 Billion | 115.63 Billion | 119.33 Billion | 116.75 Billion | 108.57 Billion |
Total Liabilities | 108.11 Billion | 100.07 Billion | 97.61 Billion | 103.06 Billion | 102.07 Billion | 94.25 Billion |
Total Current Liabilities | 16.8 Million | 1.2 Million | 10.6 Million | 18.2 Million | 14.3 Million | 21.9 Million |
Account Payables | 16.8 Million | 12.6 Million | 19.2 Million | 13.1 Million | - | - |
Tax Payables | 17.8 Million | 1.2 Million | 10.6 Million | 4.3 Million | - | - |
Short Term Debt | 107.01 Billion | 26 Billion | 25.07 Billion | 29.94 Billion | 20.66 Billion | 17.05 Billion |
Deferred Revenue | -106.99 Billion | -26 Billion | -25.07 Billion | - | - | - |
Other Current Liabilities | -16.8 Million | -11.4 Million | -8.6 Million | -29.93 Billion | -20.64 Billion | -17.03 Billion |
Total Non Current Liabilities | 108.11 Billion | 73.3 Billion | 71.91 Billion | 72.1 Billion | 80.48 Billion | 94.25 Billion |
Long-Term Debt | 107.01 Billion | 99.24 Billion | 97.08 Billion | 102.16 Billion | 101.09 Billion | 92.77 Billion |
Deferred Revenue Non Current | 108.11 Billion | -1.72 Billion | -1.53 Billion | -1.35 Billion | -358.3 Million | 93.73 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -107.42 Billion | -25.93 Billion | -25.17 Billion | -30.06 Billion | -20.6 Billion | -92.77 Billion |
Other Liabilities | -16.8 Million | 26.76 Billion | 25.68 Billion | 30.94 Billion | 21.56 Billion | -21.9 Million |
Total Equity | 131.78 Billion | 120.8 Billion | 113.91 Billion | 118.74 Billion | 116.36 Billion | 107.81 Billion |
Stock Holders Equity | 29.85 Billion | 25.89 Billion | 22.89 Billion | 21.12 Billion | 18.3 Billion | 15.61 Billion |
Common Stock | 625.6 Million | 625.6 Million | 625.6 Million | 625.6 Million | 625.6 Million | 625.6 Million |
Retained Earnings | 29.85 Billion | 22.06 Billion | 7.25 Billion | 6.94 Billion | 5.64 Billion | 4.4 Billion |
Accumulated other comprehensive income | 29.22 Billion | 13.46 Billion | 11.83 Billion | 10.36 Billion | -157.1 Million | -46.6 Million |
Common Stock Equity | 29.85 Billion | 25.89 Billion | 22.89 Billion | 21.12 Billion | 18.3 Billion | 15.61 Billion |
Capital Lease Obligation | 179.9 Million | 149.5 Million | 99.6 Million | 99.6 Million | 121.7 Million | - |
Total Investments | 1.4 Billion | 1.2 Billion | 859.7 Million | 755.7 Million | 651.9 Million | 516.8 Million |
Total Debt | 107.01 Billion | 99.24 Billion | 97.08 Billion | 102.16 Billion | 101.09 Billion | 92.77 Billion |
Net Debt | 101.93 Billion | 94.69 Billion | 90.96 Billion | 97.57 Billion | 97.8 Billion | 92.15 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 137.96 Billion | 137.96 Billion | - | 129.33 Billion | - |
Total Current Assets | - | 5.07 Billion | 5.07 Billion | - | 3 Billion | - |
Cash And Short Term Investments | - | 5.07 Billion | 5.07 Billion | - | 3 Billion | - |
Cash and Cash Equivalents | - | 5.07 Billion | 5.07 Billion | - | 3 Billion | - |
Short Term Investments | - | 995.5 Million | 995.5 Million | - | 934.8 Million | - |
Net Receivables | - | 69.5 Million | 69.5 Million | - | - | - |
Inventory | - | 5.01 Billion | 5.01 Billion | - | - | - |
Other Current Assets | - | -5.07 Billion | -5.07 Billion | - | -3 Billion | - |
Total Non-Current Assets | - | 132.88 Billion | 132.88 Billion | - | 1.82 Billion | - |
Net PPE | - | 465.4 Million | 465.4 Million | - | 406.5 Million | - |
Good Will And Intangible Assets | - | 155.3 Million | 155.3 Million | - | 132.2 Million | - |
Good Will | - | - | 1.53 Billion | - | - | - |
Intangible Assets | - | 155.3 Million | 155.3 Million | - | 132.2 Million | - |
Long-Term Investments | - | 1.4 Billion | 1.4 Billion | - | 1.28 Billion | - |
Tax Assets | - | -155.3 Million | -155.3 Million | - | - | - |
Other Non Current Assets | - | -1.87 Billion | -1.87 Billion | - | -1.82 Billion | - |
Other Assets | - | - | - | - | 124.5 Billion | - |
Total Liabilities | -29.85 Billion | 108.11 Billion | 108.11 Billion | - | 101.65 Billion | - |
Total Current Liabilities | - | 16.8 Million | 16.8 Million | - | 12.5 Million | - |
Account Payables | - | 16.8 Million | 16.8 Million | - | 12.5 Million | - |
Tax Payables | - | 17.8 Million | 17.8 Million | - | - | - |
Short Term Debt | - | 24.59 Billion | 107.01 Billion | - | - | - |
Deferred Revenue | - | -24.57 Billion | -106.99 Billion | - | - | - |
Other Current Liabilities | - | -16.8 Million | -16.8 Million | - | -12.5 Million | - |
Total Non Current Liabilities | -29.85 Billion | 108.11 Billion | 108.11 Billion | - | 100.49 Billion | - |
Long-Term Debt | - | 107.01 Billion | 107.01 Billion | - | 100.49 Billion | - |
Deferred Revenue Non Current | - | - | 108.11 Billion | - | 100.17 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -29.85 Billion | 686.2 Million | -107.42 Billion | - | -100.49 Billion | - |
Other Liabilities | - | -16.8 Million | -16.8 Million | - | 1.15 Billion | - |
Total Equity | 29.85 Billion | 29.85 Billion | 131.78 Billion | 27.67 Billion | 27.67 Billion | 25.89 Billion |
Stock Holders Equity | 29.85 Billion | 29.85 Billion | 29.85 Billion | 27.67 Billion | 27.67 Billion | 25.89 Billion |
Common Stock | - | 625.6 Million | 625.6 Million | - | 625.6 Million | - |
Retained Earnings | - | 10.65 Billion | 29.85 Billion | - | - | - |
Accumulated other comprehensive income | 29.85 Billion | 29.22 Billion | 29.22 Billion | 27.67 Billion | 27.05 Billion | 25.89 Billion |
Common Stock Equity | 29.85 Billion | 29.85 Billion | 29.85 Billion | 27.67 Billion | 27.67 Billion | 25.89 Billion |
Capital Lease Obligation | - | 179.9 Million | 179.9 Million | - | - | - |
Total Investments | - | 1.4 Billion | 1.4 Billion | - | 1.28 Billion | - |
Total Debt | - | 107.01 Billion | 107.01 Billion | - | 100.49 Billion | - |
Net Debt | - | 101.93 Billion | 101.93 Billion | - | 97.49 Billion | - |
BDMS-R
4617
1155
4061
87001
9699