JPY 4390.0
(2.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 272.56 Billion | 261.69 Billion | 248.93 Billion | 224.73 Billion | 214.94 Billion | 188.6 Billion |
Total Current Assets | 105.51 Billion | 105.92 Billion | 101.69 Billion | 84.92 Billion | 87.34 Billion | 82.09 Billion |
Cash And Short Term Investments | 43.05 Billion | 47.71 Billion | 47.61 Billion | 33.48 Billion | 31.7 Billion | 28.9 Billion |
Cash and Cash Equivalents | 43.03 Billion | 47.69 Billion | 47.59 Billion | 33.45 Billion | 31.67 Billion | 28.9 Billion |
Short Term Investments | 14 Million | 19 Million | 24 Million | 29 Million | 35 Million | 2 Million |
Net Receivables | 46.64 Billion | 42.74 Billion | 41.62 Billion | 38.3 Billion | 42.7 Billion | 41.59 Billion |
Inventory | 6.79 Billion | 6.26 Billion | 4.87 Billion | 5.4 Billion | 5.03 Billion | 3.96 Billion |
Other Current Assets | 9.02 Billion | 9.2 Billion | 7.57 Billion | 7.72 Billion | 7.89 Billion | 7.63 Billion |
Total Non-Current Assets | 167.05 Billion | 155.77 Billion | 147.23 Billion | 139.8 Billion | 127.6 Billion | 106.5 Billion |
Net PPE | 155.56 Billion | 143.82 Billion | 135.4 Billion | 129.43 Billion | 117.29 Billion | 99.29 Billion |
Good Will And Intangible Assets | 3.06 Billion | 3.54 Billion | 4.01 Billion | 3.72 Billion | 4.53 Billion | 3.28 Billion |
Good Will | 1.24 Billion | 1.61 Billion | 2.01 Billion | 2.48 Billion | 3.24 Billion | 2.12 Billion |
Intangible Assets | 1.82 Billion | 1.93 Billion | 1.99 Billion | 1.23 Billion | 1.29 Billion | 1.15 Billion |
Long-Term Investments | 2.53 Billion | 2.12 Billion | 1.99 Billion | 924 Million | 530 Million | 617 Million |
Tax Assets | 2.29 Billion | 2.19 Billion | 2.24 Billion | 2.3 Billion | 2.29 Billion | 405 Million |
Other Non Current Assets | 3.59 Billion | 4.07 Billion | 3.59 Billion | 3.42 Billion | 2.94 Billion | 2.91 Billion |
Other Assets | 4 Million | 2 Million | 2 Million | 3 Million | 2 Million | 3 Million |
Total Liabilities | 148.17 Billion | 144.92 Billion | 138.14 Billion | 121.69 Billion | 115.71 Billion | 95.79 Billion |
Total Current Liabilities | 78.91 Billion | 76.3 Billion | 73.23 Billion | 68.22 Billion | 71.46 Billion | 62.28 Billion |
Account Payables | 35.06 Billion | 32.09 Billion | 31.65 Billion | 30.16 Billion | 34.92 Billion | 31.94 Billion |
Tax Payables | 3.31 Billion | 2.45 Billion | 2.71 Billion | 1.79 Billion | 3.15 Billion | 3.02 Billion |
Short Term Debt | 27.3 Billion | 28.47 Billion | 25.6 Billion | 22.78 Billion | 21.57 Billion | 17.19 Billion |
Deferred Revenue | 6.01 Billion | - | 5.16 Billion | 4.34 Billion | 5.64 Billion | 3.02 Billion |
Other Current Liabilities | 10.53 Billion | 15.73 Billion | 10.81 Billion | 10.94 Billion | 9.32 Billion | 10.12 Billion |
Total Non Current Liabilities | 69.26 Billion | 68.62 Billion | 64.9 Billion | 53.46 Billion | 44.25 Billion | 33.5 Billion |
Long-Term Debt | 65.04 Billion | 65.24 Billion | 62.16 Billion | 50.69 Billion | 41.56 Billion | 30.75 Billion |
Deferred Revenue Non Current | 2.25 Billion | 144.92 Billion | 2.01 Billion | 2.03 Billion | 1.86 Billion | 1.67 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.38 Billion | -142.17 Billion | 448 Million | 346 Million | 366 Million | 348 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 124.39 Billion | 116.77 Billion | 110.78 Billion | 103.04 Billion | 99.22 Billion | 92.81 Billion |
Stock Holders Equity | 122.23 Billion | 114.57 Billion | 107.21 Billion | 99.71 Billion | 95.81 Billion | 89.4 Billion |
Common Stock | 8.1 Billion | 8.1 Billion | 8.1 Billion | 8.1 Billion | 8.1 Billion | 8.1 Billion |
Retained Earnings | 106.02 Billion | 98.51 Billion | 91.7 Billion | 85.01 Billion | 80.52 Billion | 72.77 Billion |
Accumulated other comprehensive income | 2.51 Billion | 1.69 Billion | 235 Million | -686 Million | -437 Million | 92.81 Billion |
Common Stock Equity | 122.23 Billion | 114.57 Billion | 107.21 Billion | 99.71 Billion | 95.81 Billion | 89.4 Billion |
Capital Lease Obligation | 40.14 Billion | 41.42 Billion | 42.77 Billion | 42.37 Billion | 38.93 Billion | 33.48 Billion |
Total Investments | 2.55 Billion | 2.14 Billion | 2.01 Billion | 953 Million | 565 Million | 619 Million |
Total Debt | 92.34 Billion | 93.71 Billion | 87.76 Billion | 73.47 Billion | 63.13 Billion | 47.95 Billion |
Net Debt | 49.3 Billion | 46.02 Billion | 40.17 Billion | 40.02 Billion | 31.46 Billion | 19.05 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 289.48 Billion | 289.19 Billion | 276.79 Billion | 272.56 Billion | 272.56 Billion | 271.19 Billion |
Total Current Assets | 114.24 Billion | 116.15 Billion | 106.55 Billion | 105.51 Billion | 105.51 Billion | 107.24 Billion |
Cash And Short Term Investments | 48.8 Billion | 47.66 Billion | 39.61 Billion | 43.05 Billion | 43.05 Billion | 45.56 Billion |
Cash and Cash Equivalents | 48.8 Billion | 47.45 Billion | 39.61 Billion | 43.03 Billion | 43.03 Billion | 45.56 Billion |
Short Term Investments | - | 210 Million | - | 14 Million | 14 Million | - |
Net Receivables | 44.26 Billion | 46.66 Billion | 48.23 Billion | 46.64 Billion | 46.64 Billion | 42.29 Billion |
Inventory | 8.15 Billion | 7.52 Billion | 7.9 Billion | 6.79 Billion | 6.79 Billion | 7.48 Billion |
Other Current Assets | 13.02 Billion | -101.85 Billion | 10.79 Billion | 9.02 Billion | 9.02 Billion | 11.9 Billion |
Total Non-Current Assets | 175.24 Billion | 173.03 Billion | 170.24 Billion | 167.05 Billion | 167.05 Billion | 163.94 Billion |
Net PPE | 162.64 Billion | 160.49 Billion | 158.65 Billion | 155.56 Billion | 155.56 Billion | 152.79 Billion |
Good Will And Intangible Assets | 2.78 Billion | 2.89 Billion | 3 Billion | 3.06 Billion | 3.06 Billion | 3.14 Billion |
Good Will | 1.04 Billion | 1.08 Billion | 1.19 Billion | 1.24 Billion | 1.24 Billion | 1.26 Billion |
Intangible Assets | 1.73 Billion | 1.8 Billion | 1.81 Billion | 1.82 Billion | 1.82 Billion | 1.87 Billion |
Long-Term Investments | 9.81 Billion | 9.64 Billion | 8.58 Billion | 2.53 Billion | 2.53 Billion | 8.01 Billion |
Tax Assets | -22.82 Billion | -9.64 Billion | -8.58 Billion | 2.29 Billion | 2.29 Billion | -8.01 Billion |
Other Non Current Assets | 22.82 Billion | 9.64 Billion | 8.58 Billion | 3.59 Billion | 3.59 Billion | 8.01 Billion |
Other Assets | - | 1 Million | 2 Million | 4 Million | 4 Million | - |
Total Liabilities | 158.7 Billion | 161.21 Billion | 151.81 Billion | 148.17 Billion | 148.17 Billion | 149.82 Billion |
Total Current Liabilities | 87.05 Billion | 87.18 Billion | 84.46 Billion | 78.91 Billion | 78.91 Billion | 78.52 Billion |
Account Payables | 25.63 Billion | 27 Billion | 28.03 Billion | 35.06 Billion | 35.06 Billion | 24.99 Billion |
Tax Payables | - | 3.94 Billion | 1.96 Billion | 3.31 Billion | 3.31 Billion | 1.54 Billion |
Short Term Debt | 16.99 Billion | 28.76 Billion | 28.12 Billion | 27.3 Billion | 27.3 Billion | 28.23 Billion |
Deferred Revenue | -13.6 Billion | 6.68 Billion | 3.43 Billion | 6.01 Billion | 6.01 Billion | 3.3 Billion |
Other Current Liabilities | 58.04 Billion | 24.72 Billion | 24.87 Billion | 10.53 Billion | 10.53 Billion | 21.99 Billion |
Total Non Current Liabilities | 71.65 Billion | 74.04 Billion | 67.35 Billion | 69.26 Billion | 69.26 Billion | 71.3 Billion |
Long-Term Debt | 67.79 Billion | 42.07 Billion | 63.9 Billion | 65.04 Billion | 65.04 Billion | 67.95 Billion |
Deferred Revenue Non Current | - | - | - | 2.25 Billion | 2.25 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.86 Billion | 31.96 Billion | 3.44 Billion | 1.38 Billion | 1.38 Billion | 3.34 Billion |
Other Liabilities | - | -5 Million | - | - | - | - |
Total Equity | 130.77 Billion | 127.96 Billion | 124.98 Billion | 124.39 Billion | 124.39 Billion | 121.36 Billion |
Stock Holders Equity | 128.6 Billion | 125.73 Billion | 122.81 Billion | 122.23 Billion | 122.23 Billion | 119.09 Billion |
Common Stock | 8.1 Billion | 8.1 Billion | 8.1 Billion | 8.1 Billion | 8.1 Billion | 8.1 Billion |
Retained Earnings | 112.11 Billion | 109.31 Billion | 106.28 Billion | 106.02 Billion | 106.02 Billion | 103.08 Billion |
Accumulated other comprehensive income | 2.78 Billion | 2.71 Billion | 2.83 Billion | 2.51 Billion | 2.51 Billion | 1.63 Billion |
Common Stock Equity | 128.6 Billion | 125.73 Billion | 122.81 Billion | 122.23 Billion | 122.23 Billion | 119.09 Billion |
Capital Lease Obligation | 41.23 Billion | 27.95 Billion | 40.94 Billion | 40.14 Billion | 40.14 Billion | 42.19 Billion |
Total Investments | 9.81 Billion | 210 Million | 8.58 Billion | 2.55 Billion | 2.55 Billion | 8.01 Billion |
Total Debt | 84.78 Billion | 98.79 Billion | 92.02 Billion | 92.34 Billion | 92.34 Billion | 96.19 Billion |
Net Debt | 35.97 Billion | 51.33 Billion | 52.41 Billion | 49.3 Billion | 49.3 Billion | 50.62 Billion |
REPCOHOME
BDMS-R
4617
CNT
4061
87001