INR 77.75
(-0.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 24.37 Billion | 20.54 Billion | 14.86 Billion | 4.92 Billion | 8.38 Billion | 6.3 Billion |
Cost of Revenue | 16.37 Billion | 11.02 Billion | 8.49 Billion | 2.95 Billion | 4.72 Billion | 3.5 Billion |
Gross Profit | 7.99 Billion | 9.51 Billion | 6.36 Billion | 1.97 Billion | 3.65 Billion | 2.8 Billion |
Operating Expenses | 6.22 Billion | 11.24 Billion | 7.68 Billion | 3.09 Billion | 3.77 Billion | 2.76 Billion |
Selling, General and Administrative Expenses | 1.58 Billion | 1.73 Billion | 1.2 Billion | 336.78 Million | 581.41 Million | 619.87 Million |
Research and Development Expenses | - | 670 Thousand | 650 Thousand | - | - | - |
Other Expenses | 9.05 Billion | 359.59 Million | 580 Thousand | 1.64 Million | 1.13 Million | 2.54 Million |
Cost and Expenses | 25.32 Billion | 22.26 Billion | 16.18 Billion | 6.04 Billion | 8.49 Billion | 6.27 Billion |
Operating Income | -949.55 Million | -1.69 Billion | -1.59 Billion | -1.99 Billion | -115.14 Million | -29.49 Million |
Interest Expense | 1.41 Billion | 1.05 Billion | 953.58 Million | 821.21 Million | 654.53 Million | 464.5 Million |
Income Tax Expense | - | 121.58 Million | 2.14 Million | -150.58 Million | 20.02 Million | 82.42 Million |
Earnings before Tax | -2.36 Billion | -2.41 Billion | -2.35 Billion | -1.73 Billion | -765.7 Million | -382.79 Million |
Net Income | -2.17 Billion | -2.21 Billion | -1.95 Billion | -1.73 Billion | -765.7 Million | -382.79 Million |
Earnings Per Share Basic | -4.40 | -4.48 | -4.94 | -5.47 | -2.87 | -1.00 |
Earnings Per Share Diluted | -4.40 | -4.48 | -4.94 | -5.42 | -2.87 | -1.00 |
Weighted Average Shares Outstanding | 495.32 Million | 493.68 Million | 396.88 Million | 381.65 Million | 381.65 Million | 381.65 Million |
Weighted Average Shares Outstanding (Diluted) | 495.32 Million | 493.68 Million | 396.88 Million | 381.65 Million | 381.65 Million | 381.65 Million |
Gross Margin | 0.33 | 0.46 | 0.43 | 0.40 | 0.44 | 0.44 |
EBIT Margin | 0.11 | 0.07 | 0.08 | 0.04 | 0.13 | 0.14 |
Profit Margin | -0.09 | -0.11 | -0.13 | -0.35 | -0.09 | -0.06 |
EBITDA | 2.6 Billion | 1.47 Billion | 937.88 Million | 512.91 Million | 1.05 Billion | 903.81 Million |
Earnings Before Tax Margin | -0.04 | -0.08 | -0.11 | -0.40 | -0.01 | -0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.32 Billion | 6.46 Billion | 24.37 Billion | 5.97 Billion | 6.04 Billion | 6.24 Billion |
Cost of Revenue | 3.32 Billion | 4.25 Billion | 16.37 Billion | 4.39 Billion | 3.16 Billion | 3.27 Billion |
Gross Profit | 2.99 Billion | 2.2 Billion | 7.99 Billion | 1.57 Billion | 2.87 Billion | 2.97 Billion |
Operating Expenses | 3.27 Billion | 2.49 Billion | 9.13 Billion | 2.07 Billion | 2.99 Billion | 3.19 Billion |
Selling, General and Administrative Expenses | 2.36 Billion | 2.49 Billion | - | 2.07 Billion | 2.18 Billion | 2.41 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.27 Billion | 137.42 Million | 184.97 Million | 46.03 Million | 35.02 Million | 32.79 Million |
Cost and Expenses | 6.59 Billion | 6.75 Billion | 25.51 Billion | 6.46 Billion | 6.15 Billion | 6.47 Billion |
Operating Income | -274.99 Million | -284.93 Million | -1.13 Billion | -494.21 Million | -82.43 Million | -191.15 Million |
Interest Expense | 380.48 Million | 374.38 Million | 1.41 Billion | 472.81 Million | 316.94 Million | 315.37 Million |
Income Tax Expense | -51.93 Million | -28.29 Million | -187.95 Million | -66.39 Million | -37.56 Million | -46.27 Million |
Earnings before Tax | -654.54 Million | -521.89 Million | -2.36 Billion | -920.99 Million | -399.37 Million | -506.52 Million |
Net Income | -601.68 Million | -493.6 Million | -2.17 Billion | -854.6 Million | -361.81 Million | -460.25 Million |
Earnings Per Share Basic | -1.21 | -0.99 | - | -1.72 | -0.73 | -0.93 |
Earnings Per Share Diluted | -1.21 | -0.99 | - | -1.72 | -0.73 | -0.93 |
Weighted Average Shares Outstanding | 497.25 Million | 498.04 Million | 495.32 Million | 495.47 Million | 495.63 Million | 494.78 Million |
Weighted Average Shares Outstanding (Diluted) | 497.25 Million | 498.04 Million | 495.32 Million | 495.47 Million | 495.63 Million | 494.78 Million |
Gross Margin | 0.47 | 0.34 | 0.33 | 0.26 | 0.48 | 0.48 |
EBIT Margin | 0.10 | 0.10 | - | 0.12 | 0.12 | 0.10 |
Profit Margin | -0.10 | -0.08 | -0.09 | -0.14 | -0.06 | -0.07 |
EBITDA | 633.4 Million | 631.42 Million | - | 692.34 Million | 718.59 Million | 595.25 Million |
Earnings Before Tax Margin | -0.04 | -0.04 | -0.05 | -0.08 | -0.01 | -0.03 |
7273
CON
3623
300546
8892
TAKOF