Shenzhen Emperor Technology Co., Ltd. (300546.SZ)
CNY 18.94
(0.58%)
CNY 18.94
(0.58%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 412.18 Million | 617.41 Million | 472.99 Million | 403.99 Million | 706.19 Million | 600.45 Million |
| Cost of Revenue | 213.92 Million | 366.25 Million | 253.73 Million | 218.62 Million | 363.21 Million | 315.1 Million |
| Gross Profit | 198.25 Million | 251.16 Million | 219.26 Million | 185.36 Million | 342.97 Million | 285.35 Million |
| Operating Expenses | 222.43 Million | 216.77 Million | 190.69 Million | 182.76 Million | 204.34 Million | 159.01 Million |
| Selling, General and Administrative Expenses | 121.05 Million | 91.18 Million | 80.74 Million | 69.34 Million | 87.89 Million | 85.23 Million |
| Research and Development Expenses | 99.19 Million | 96.78 Million | 86.23 Million | 90.98 Million | 100 Million | 66.57 Million |
| Other Expenses | - | -75.94 Thousand | 7644.02 | -811.62 Thousand | 172.27 Thousand | -614.8 Thousand |
| Cost and Expenses | 447.73 Million | 583.02 Million | 444.42 Million | 401.39 Million | 567.56 Million | 474.12 Million |
| Operating Income | -51.01 Million | 34.5 Million | 9.62 Million | -16.49 Million | 136 Million | 123.14 Million |
| Interest Expense | 931.8 Thousand | 1.17 Million | 599.28 Thousand | 230.49 Thousand | 792.16 Thousand | 2.43 Million |
| Income Tax Expense | -630.95 Thousand | -1.95 Million | -507.83 Thousand | -1.03 Million | 13.39 Million | 14.68 Million |
| Earnings before Tax | -24.08 Million | 34.43 Million | 9.63 Million | -17.3 Million | 136.18 Million | 122.52 Million |
| Net Income | -23.54 Million | 36.84 Million | 10.9 Million | -15.3 Million | 121.72 Million | 107.84 Million |
| Earnings Per Share Basic | -0.13 | 0.20 | 0.06 | -0.09 | 0.70 | 0.62 |
| Earnings Per Share Diluted | -0.13 | 0.20 | 0.06 | -0.09 | 0.70 | 0.62 |
| Weighted Average Shares Outstanding | 181.13 Million | 183.23 Million | 176.55 Million | 176.67 Million | 174.94 Million | 173.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 181.13 Million | 183.23 Million | 176.55 Million | 176.67 Million | 174.94 Million | 175.24 Million |
| Gross Margin | 0.48 | 0.41 | 0.46 | 0.46 | 0.49 | 0.48 |
| EBIT Margin | 0.01 | 0.12 | 0.09 | 0.03 | 0.22 | 0.23 |
| Profit Margin | -0.06 | 0.06 | 0.02 | -0.04 | 0.17 | 0.18 |
| EBITDA | 4.06 Million | 63.24 Million | 27.9 Million | -5.12 Million | 142.17 Million | 132.32 Million |
| Earnings Before Tax Margin | -0.12 | 0.06 | 0.02 | -0.04 | 0.19 | 0.21 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 119.72 Million | 127.05 Million | 72.44 Million | 130.89 Million | 406.26 Million | 70.65 Million |
| Cost of Revenue | 60.34 Million | 71.86 Million | 35.54 Million | 59.93 Million | 226.27 Million | 38.95 Million |
| Gross Profit | 59.37 Million | 55.19 Million | 36.9 Million | 70.96 Million | 179.98 Million | 31.69 Million |
| Operating Expenses | 55.21 Million | 54.64 Million | 45.22 Million | 90.15 Million | 231 Million | 50.05 Million |
| Selling, General and Administrative Expenses | 72.63 Million | 32.44 Million | 25.29 Million | 39.51 Million | - | 46.26 Million |
| Research and Development Expenses | 23.42 Million | 22.13 Million | 23.52 Million | 32.33 Million | - | 22.84 Million |
| Other Expenses | -40.85 Million | -58.5 Thousand | -400.00 | -18.31 Million | -18.2 Million | 5917.87 |
| Cost and Expenses | 115.55 Million | 126.5 Million | 80.77 Million | 150.08 Million | 457.28 Million | 89 Million |
| Operating Income | 3.03 Million | 555.23 Thousand | -1.89 Million | -19.19 Million | -51.01 Million | -13.95 Million |
| Interest Expense | 134.93 Thousand | 151.98 Thousand | 178.62 Thousand | 190.72 Thousand | 931.8 Thousand | 173.71 Thousand |
| Income Tax Expense | -113.61 Thousand | -280.08 Thousand | 371.72 Thousand | -1.03 Million | -630.95 Thousand | 605.55 Thousand |
| Earnings before Tax | 3.1 Million | 8.1 Million | -1.89 Million | -14.32 Million | -24.08 Million | -13.95 Million |
| Net Income | 3.22 Million | 9.78 Million | -2.26 Million | -13.26 Million | -23.54 Million | -14.55 Million |
| Earnings Per Share Basic | 0.02 | 0.05 | -0.01 | -0.07 | - | -0.08 |
| Earnings Per Share Diluted | 0.02 | 0.05 | -0.01 | -0.07 | - | -0.08 |
| Weighted Average Shares Outstanding | 185.52 Million | 185.52 Million | 226.88 Million | 185.52 Million | 185.52 Million | 185.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 185.52 Million | 185.52 Million | 226.88 Million | 185.52 Million | 185.52 Million | 185.52 Million |
| Gross Margin | 0.50 | 0.43 | 0.51 | 0.54 | 0.44 | 0.45 |
| EBIT Margin | 0.03 | 0.06 | -0.04 | -0.09 | - | -0.24 |
| Profit Margin | 0.03 | 0.08 | -0.03 | -0.10 | -0.06 | -0.21 |
| EBITDA | 3.24 Million | 7.72 Million | -3.16 Million | -12.03 Million | - | -16.65 Million |
| Earnings Before Tax Margin | 0.03 | 0.00 | -0.03 | -0.15 | -0.13 | -0.20 |
8892
TAKOF
RBA
YGFGF
SQFTP
PMDKF