INR 628.9
(-0.3%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 21.6 Billion | 17.05 Billion | 14.58 Billion | 10.56 Billion | 13.87 Billion | 17.48 Billion |
Cost of Revenue | 14.3 Billion | 80 Thousand | 2.63 Billion | 1.53 Billion | 3.16 Billion | 2.87 Billion |
Gross Profit | 7.3 Billion | 17.05 Billion | 11.94 Billion | 9.03 Billion | 10.7 Billion | 14.61 Billion |
Operating Expenses | 1.31 Billion | 14.08 Billion | 7.85 Billion | 7.55 Billion | 10.54 Billion | 10.69 Billion |
Selling, General and Administrative Expenses | -289.49 Million | 246.67 Million | 231.94 Million | 221.05 Million | 192.41 Million | 330.33 Million |
Research and Development Expenses | - | 1.11 Billion | 62 Million | - | 48.45 Million | 1.24 Billion |
Other Expenses | 1.6 Billion | 1.61 Billion | 124.05 Million | 134.18 Million | 155.15 Million | 152.91 Million |
Cost and Expenses | 16.9 Billion | 14.08 Billion | 10.49 Billion | 9.08 Billion | 13.7 Billion | 13.57 Billion |
Operating Income | 4.7 Billion | 4.57 Billion | 1.73 Billion | 1.47 Billion | 164.93 Million | 3.91 Billion |
Interest Expense | 1.58 Billion | 3.62 Billion | 3.59 Billion | 3.16 Billion | 3.35 Billion | 3.69 Billion |
Income Tax Expense | 1.42 Billion | 2.36 Billion | 825.04 Million | -890.79 Million | 29.17 Million | 31.6 Million |
Earnings before Tax | 4.63 Billion | 13.89 Billion | 1.22 Billion | -696.08 Million | -2.63 Billion | 31.13 Million |
Net Income | 3.07 Billion | 11.4 Billion | 236.21 Million | 195.63 Million | -1.98 Billion | 150.39 Million |
Earnings Per Share Basic | 44.48 | 164.83 | 3.41 | 2.83 | -29.42 | 2.41 |
Earnings Per Share Diluted | 44.48 | 164.83 | 3.41 | 2.83 | -29.42 | 2.41 |
Weighted Average Shares Outstanding | 69.19 Million | 69.19 Million | 69.19 Million | 69.2 Million | 67.31 Million | 62.4 Million |
Weighted Average Shares Outstanding (Diluted) | 69.19 Million | 69.19 Million | 69.19 Million | 69.2 Million | 67.31 Million | 62.4 Million |
Gross Margin | 0.34 | 1.00 | 0.82 | 0.85 | 0.77 | 0.84 |
EBIT Margin | 0.31 | 0.29 | 0.38 | 0.31 | 0.16 | 0.34 |
Profit Margin | 0.14 | 0.67 | 0.02 | 0.02 | -0.14 | 0.01 |
EBITDA | 6.7 Billion | 17.93 Billion | 5.27 Billion | 2.87 Billion | 1.23 Billion | 4.29 Billion |
Earnings Before Tax Margin | 0.22 | 0.27 | 0.12 | 0.14 | 0.01 | 0.22 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 5.69 Billion | 21.6 Billion | 5.81 Billion | 4.4 Billion | 5.81 Billion | 5.56 Billion |
Cost of Revenue | 4.44 Billion | 36 Million | 4.48 Billion | 21.09 Million | 3.91 Billion | 3.74 Billion |
Gross Profit | 1.24 Billion | 21.56 Billion | 1.32 Billion | 4.38 Billion | 1.9 Billion | 1.82 Billion |
Operating Expenses | 205.15 Million | 16.95 Billion | 4.98 Billion | 3.73 Billion | 216.03 Million | 4.11 Billion |
Selling, General and Administrative Expenses | 205.15 Million | - | 498.85 Million | 235.53 Million | 216.03 Million | 366.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 359.15 Million | 1.6 Billion | 425.07 Million | 396.51 Million | - | 374.15 Million |
Cost and Expenses | 4.65 Billion | 16.98 Billion | 4.98 Billion | 3.76 Billion | 4.13 Billion | 4.11 Billion |
Operating Income | 1.03 Billion | 6.21 Billion | 1.25 Billion | 1.04 Billion | 1.68 Billion | 1.83 Billion |
Interest Expense | 289.37 Million | 1.58 Billion | 277.86 Million | 449.31 Million | 457.18 Million | 400.23 Million |
Income Tax Expense | 396.23 Million | 1.42 Billion | 399.02 Million | 216.91 Million | 429.64 Million | 377.93 Million |
Earnings before Tax | 1.1 Billion | 4.63 Billion | 974.04 Million | 593.46 Million | 1.63 Billion | 1.43 Billion |
Net Income | 675.78 Million | 3.07 Billion | 573.56 Million | 364.8 Million | 1.12 Billion | 1.01 Billion |
Earnings Per Share Basic | 9.77 | - | 8.29 | 5.27 | 16.28 | 14.64 |
Earnings Per Share Diluted | 9.77 | - | 8.29 | 5.27 | 16.28 | 14.64 |
Weighted Average Shares Outstanding | 69.19 Million | 69.19 Million | 69.19 Million | 69.19 Million | 69.19 Million | 69.19 Million |
Weighted Average Shares Outstanding (Diluted) | 69.19 Million | 69.19 Million | 69.19 Million | 69.19 Million | 69.19 Million | 69.19 Million |
Gross Margin | 0.22 | 1.00 | 0.23 | 1.00 | 0.33 | 0.33 |
EBIT Margin | 0.20 | - | 0.24 | 0.26 | 0.31 | 0.35 |
Profit Margin | 0.12 | 0.14 | 0.10 | 0.08 | 0.19 | 0.18 |
EBITDA | 1.16 Billion | - | 1.38 Billion | 1.16 Billion | 1.8 Billion | 1.94 Billion |
Earnings Before Tax Margin | 0.18 | 0.29 | 0.22 | 0.24 | 0.29 | 0.33 |
0OPA
LLG
ARAVALIS
Q5T
CMOCTEZ
EWCZ