European Wax Center, Inc. (EWCZ)
USD 5.56
(-4.14%)
USD 5.56
(-4.14%)
| Breakdown | 2024 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 221.02 Million | 207.35 Million | 178.67 Million | 103.4 Million | 154.19 Million |
| Cost of Revenue | 62.63 Million | 59.22 Million | 46.84 Million | 35.5 Million | 40.89 Million |
| Gross Profit | 158.38 Million | 148.12 Million | 131.83 Million | 67.89 Million | 113.29 Million |
| Operating Expenses | 113.53 Million | 107.84 Million | 107.13 Million | 70.07 Million | 101.63 Million |
| Selling, General and Administrative Expenses | 93.35 Million | 87.61 Million | 86.8 Million | 50.49 Million | 86.09 Million |
| Research and Development Expenses | - | - | - | - | 18.18 Million |
| Other Expenses | 20.17 Million | 20.23 Million | 20.33 Million | 19.58 Million | 15.53 Million |
| Cost and Expenses | 176.16 Million | 167.06 Million | 153.97 Million | 105.58 Million | 142.53 Million |
| Operating Income | 44.85 Million | -15.94 Million | 24.36 Million | -2.17 Million | 11.66 Million |
| Interest Expense | 26.68 Million | 23.62 Million | 20.28 Million | 18.27 Million | 15.54 Million |
| Income Tax Expense | 6.23 Million | -53.19 Million | 114 Thousand | 18.27 Million | 15.54 Million |
| Earnings before Tax | 18.58 Million | -39.57 Million | 4.08 Million | -21.49 Million | -24.39 Million |
| Net Income | 8.93 Million | 13.61 Million | 3.96 Million | -39.77 Million | -39.94 Million |
| Earnings Per Share Basic | 0.17 | 0.34 | 0.11 | -1.27 | -1.27 |
| Earnings Per Share Diluted | 0.17 | 0.34 | 0.11 | -1.27 | -1.27 |
| Weighted Average Shares Outstanding | 49.51 Million | 40.01 Million | 36.93 Million | 31.37 Million | 31.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 49.58 Million | 40.15 Million | 36.93 Million | 31.37 Million | 31.37 Million |
| Gross Margin | 0.72 | 0.71 | 0.74 | 0.66 | 0.73 |
| EBIT Margin | 0.29 | 0.02 | 0.25 | 0.17 | 0.18 |
| Profit Margin | 0.04 | 0.07 | 0.02 | -0.38 | -0.26 |
| EBITDA | 65.03 Million | 4.27 Million | 45.03 Million | 16.36 Million | 6.68 Million |
| Earnings Before Tax Margin | 0.20 | -0.08 | 0.14 | -0.02 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 59.87 Million | 51.87 Million | 56.32 Million | 221.02 Million | 55.71 Million | 59.09 Million |
| Cost of Revenue | 21 Million | 18.52 Million | 20.58 Million | 82.8 Million | 15.72 Million | 16.9 Million |
| Gross Profit | 38.86 Million | 33.35 Million | 35.74 Million | 138.21 Million | 39.99 Million | 42.19 Million |
| Operating Expenses | 24.48 Million | 22.15 Million | 22.99 Million | 93.35 Million | 27.51 Million | 27.86 Million |
| Selling, General and Administrative Expenses | 24.48 Million | 22.15 Million | 22.99 Million | - | 22.47 Million | 22.81 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -269 Thousand | 20 Thousand | -344 Thousand | 412 Thousand | -36 Thousand | 792 Thousand |
| Cost and Expenses | 45.49 Million | 40.67 Million | 43.57 Million | 176.16 Million | 43.23 Million | 44.76 Million |
| Operating Income | 14.37 Million | 11.19 Million | 12.75 Million | 44.86 Million | 12.48 Million | 14.32 Million |
| Interest Expense | 6.36 Million | 6.33 Million | 6.59 Million | 26.68 Million | 6.47 Million | 6.76 Million |
| Income Tax Expense | 1.73 Million | 1.23 Million | 2.19 Million | 6.23 Million | 1.78 Million | 2.76 Million |
| Earnings before Tax | 7.73 Million | 4.96 Million | 5.8 Million | 18.58 Million | 5.97 Million | 8.35 Million |
| Net Income | 4.3 Million | 2.82 Million | 2.48 Million | 8.93 Million | 2.94 Million | 4.01 Million |
| Earnings Per Share Basic | 0.09 | 0.06 | 0.05 | - | 0.06 | 0.08 |
| Earnings Per Share Diluted | 0.09 | 0.06 | 0.05 | - | 0.06 | 0.08 |
| Weighted Average Shares Outstanding | 47.71 Million | 48.6 Million | 51.26 Million | 51.26 Million | 50.32 Million | 50.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 47.71 Million | 48.6 Million | 51.26 Million | 51.26 Million | 50.42 Million | 50.43 Million |
| Gross Margin | 0.65 | 0.64 | 0.63 | 0.63 | 0.72 | 0.71 |
| EBIT Margin | 0.32 | 0.31 | 0.32 | - | 0.31 | 0.34 |
| Profit Margin | 0.07 | 0.05 | 0.04 | 0.04 | 0.05 | 0.07 |
| EBITDA | 19.36 Million | 16.19 Million | 17.77 Million | - | 17.48 Million | 20.16 Million |
| Earnings Before Tax Margin | 0.24 | 0.22 | 0.23 | 0.20 | 0.22 | 0.24 |
RAMKY
0OPA
LLG
688113
Q5T
CMOCTEZ