Rajnandini Metal Limited (RAJMET.NS)
INR 4.92
(-2.19%)
INR 4.92
(-2.19%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 12.12 Billion | 10.28 Billion | 10.28 Billion | 6.3 Billion | 1.48 Billion | 1.36 Billion |
| Cost of Revenue | 11.59 Billion | 9.79 Billion | 9.87 Billion | 6.12 Billion | 1.41 Billion | 1.31 Billion |
| Gross Profit | 526.9 Million | 496.1 Million | 410.1 Million | 181.94 Million | 72.82 Million | 57.33 Million |
| Operating Expenses | 66.5 Million | 313.8 Million | 216.4 Million | 83.5 Million | 36.43 Million | 24.83 Million |
| Selling, General and Administrative Expenses | 66.5 Million | 18.2 Million | 29.1 Million | 23.58 Million | 1.01 Million | 1.82 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 71.7 Million | -13.2 Million | 323 Thousand | 4.1 Million | 94 Thousand |
| Cost and Expenses | 11.63 Billion | 10.1 Billion | 10.08 Billion | 6.21 Billion | 1.44 Billion | 1.33 Billion |
| Operating Income | 486.1 Million | 253.8 Million | 169.4 Million | 98.6 Million | 36.38 Million | 32.5 Million |
| Interest Expense | 113.8 Million | 72.8 Million | 39.7 Million | 36.6 Million | 24.55 Million | 18.14 Million |
| Income Tax Expense | 21.4 Million | 74.4 Million | 41.3 Million | 19.71 Million | 4.59 Million | 4.94 Million |
| Earnings before Tax | 173.8 Million | 211.2 Million | 141.5 Million | 70.38 Million | 16.18 Million | 15.4 Million |
| Net Income | 152.4 Million | 136.8 Million | 100.2 Million | 50.6 Million | 11.59 Million | 10.45 Million |
| Earnings Per Share Basic | 0.55 | 0.49 | 0.36 | 1.83 | 0.42 | 0.04 |
| Earnings Per Share Diluted | 0.55 | 0.49 | 0.36 | 1.83 | 0.42 | 0.04 |
| Weighted Average Shares Outstanding | 276.48 Million | 276.5 Million | 276.48 Million | 27.65 Million | 276.5 Million | 276.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 276.48 Million | 276.5 Million | 276.87 Million | 27.65 Million | 276.5 Million | 276.48 Million |
| Gross Margin | 0.04 | 0.05 | 0.04 | 0.03 | 0.05 | 0.04 |
| EBIT Margin | 0.02 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 |
| Profit Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| EBITDA | 299.7 Million | 295.9 Million | 180.8 Million | 115.38 Million | 43.85 Million | 34.95 Million |
| Earnings Before Tax Margin | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 3.14 Billion | 3.15 Billion | 12.12 Billion | 2.97 Billion | 3.33 Billion | 2.65 Billion |
| Cost of Revenue | 3.05 Billion | 3.06 Billion | 11.65 Billion | 2.84 Billion | 3.17 Billion | 2.52 Billion |
| Gross Profit | 90.4 Million | 90.1 Million | 474 Million | 134.1 Million | 158.9 Million | 136.4 Million |
| Operating Expenses | 17.8 Million | 82.2 Million | 271.4 Million | 82.8 Million | 85.3 Million | 66.6 Million |
| Selling, General and Administrative Expenses | 17.8 Million | 82.2 Million | - | 66.5 Million | 70.4 Million | 14.3 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | 33.9 Million | 9.4 Million | 7.2 Million |
| Cost and Expenses | 3.07 Billion | 3.15 Billion | 11.92 Billion | 2.92 Billion | 3.25 Billion | 2.58 Billion |
| Operating Income | 72.6 Million | 7.9 Million | 202.6 Million | 85.2 Million | 83 Million | 69.9 Million |
| Interest Expense | 38.9 Million | 37.4 Million | 113.8 Million | 32.6 Million | 23.6 Million | 20.2 Million |
| Income Tax Expense | 4.09 Million | 2.1 Million | 21.4 Million | 14 Million | -5.6 Million | 10.9 Million |
| Earnings before Tax | -16.5 Million | 5 Million | 173.8 Million | 52.6 Million | 59.4 Million | 56.8 Million |
| Net Income | -12.4 Million | 2.9 Million | 152.4 Million | 38.6 Million | 65 Million | 45.9 Million |
| Earnings Per Share Basic | -0.04 | 0.01 | - | 0.14 | 0.24 | 0.17 |
| Earnings Per Share Diluted | -0.04 | 0.01 | - | 0.14 | 0.24 | 0.17 |
| Weighted Average Shares Outstanding | 310 Million | 276.48 Million | 276.48 Million | 276.48 Million | 276.48 Million | 276.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 310 Million | 276.48 Million | 276.48 Million | 276.48 Million | 276.48 Million | 276.5 Million |
| Gross Margin | 0.03 | 0.03 | 0.04 | 0.05 | 0.05 | 0.05 |
| EBIT Margin | 0.01 | 0.00 | - | 0.03 | 0.02 | 0.03 |
| Profit Margin | -0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 |
| EBITDA | 25.42 Million | 11 Million | - | 85.2 Million | 83 Million | 77 Million |
| Earnings Before Tax Margin | 0.02 | 0.00 | 0.02 | 0.03 | 0.02 | 0.03 |
DYM
IFLXF
ALSI
4800
SLB
GNRGF