USD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 100.01 Thousand | - | - | - | - | - |
Cost of Revenue | 100.01 Thousand | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 318.99 Thousand | 303.91 Thousand | 1.04 Million | 148.14 Thousand | 87.23 Thousand | 84.66 Thousand |
Selling, General and Administrative Expenses | 318.99 Thousand | 303.91 Thousand | 1.04 Million | 148.14 Thousand | 87.23 Thousand | 84.66 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 318.99 Thousand | 303.91 Thousand | 1.04 Million | 148.14 Thousand | 87.23 Thousand | 84.66 Thousand |
Operating Income | -318.99 Thousand | -303.91 Thousand | -1.04 Million | -148.14 Thousand | -87.23 Thousand | -84.66 Thousand |
Interest Expense | - | - | 4025.64 | 6875.94 | 15.23 Thousand | 11.08 Thousand |
Income Tax Expense | - | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | 1.00 |
Earnings before Tax | -419 Thousand | -586.84 Thousand | -1.03 Million | -24.96 Thousand | -100.8 Thousand | -192.57 Thousand |
Net Income | -419 Thousand | -586.84 Thousand | -1.03 Million | -24.96 Thousand | -100.8 Thousand | -192.57 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.04 | -0.00 | -0.02 | -0.04 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.04 | -0.00 | -0.02 | -0.04 |
Weighted Average Shares Outstanding | 49.05 Million | 42.74 Million | 26.62 Million | 7.35 Million | 5 Million | 5 Million |
Weighted Average Shares Outstanding (Diluted) | 49.05 Million | 42.74 Million | 26.62 Million | 7.35 Million | 5 Million | 5 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | 0.07 | - | - | - | - | - |
Profit Margin | -4.19 | - | - | - | - | - |
EBITDA | 7108.00 | -303.91 Thousand | -1.04 Million | -18.09 Thousand | -87.23 Thousand | -181.48 Thousand |
Earnings Before Tax Margin | -3.19 | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | 74 Thousand | - |
Gross Profit | - | - | - | - | -74 Thousand | - |
Operating Expenses | 31.73 Thousand | 50.91 Thousand | 42.04 Thousand | 235.98 Thousand | 63.77 Thousand | 46.83 Thousand |
Selling, General and Administrative Expenses | 31.73 Thousand | 50.91 Thousand | 42.04 Thousand | - | 63.77 Thousand | 46.83 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 25.01 Thousand | - | - | - | - | - |
Cost and Expenses | 31.73 Thousand | 50.91 Thousand | 42.04 Thousand | 235.98 Thousand | 63.77 Thousand | 46.83 Thousand |
Operating Income | -31.73 Thousand | -50.91 Thousand | -42.03 Thousand | -235.98 Thousand | -63.77 Thousand | -46.83 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -38.7 Thousand | -43.27 Thousand | -167.89 Thousand | -43.81 Thousand | 39.58 Thousand |
Earnings before Tax | -31.73 Thousand | -50.91 Thousand | -42.04 Thousand | -309.97 Thousand | -137.76 Thousand | -46.83 Thousand |
Net Income | -31.73 Thousand | -50.91 Thousand | -42.04 Thousand | -309.97 Thousand | -137.76 Thousand | -46.83 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 53.05 Million | 53.05 Million | 49.97 Million | 49.05 Million | 49.05 Million | 49.05 Million |
Weighted Average Shares Outstanding (Diluted) | 53.05 Million | 53.05 Million | 49.97 Million | 49.05 Million | 49.05 Million | 49.05 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -31.73 Thousand | -50.91 Thousand | -42.03 Thousand | - | -63.77 Thousand | -46.83 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
RAJMET
DYM
IFLXF
BRO
4800
SLB