INR 24.93
(-0.28%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.42 Billion | 3.62 Billion | 2.71 Billion | 2.25 Billion | 1.67 Billion | 2.09 Billion |
Cost of Revenue | 2.37 Billion | 2.33 Billion | 2.11 Billion | 1.76 Billion | 1.24 Billion | 1.57 Billion |
Gross Profit | 1.05 Billion | 1.28 Billion | 595 Million | 490.02 Million | 438.18 Million | 525.74 Million |
Operating Expenses | 1.05 Billion | 993.16 Million | 401.05 Million | 326.33 Million | 303.5 Million | 277.28 Million |
Selling, General and Administrative Expenses | 95.09 Million | 205.8 Million | 113.23 Million | 103.96 Million | 88.03 Million | 89.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 955.35 Million | 12 Million | 1.84 Million | 1.89 Million | 1.28 Million | 407 Thousand |
Cost and Expenses | 3.06 Billion | 3.32 Billion | 2.51 Billion | 2.09 Billion | 1.54 Billion | 1.84 Billion |
Operating Income | 363.14 Million | 296.24 Million | 192.49 Million | 153.52 Million | 134.36 Million | 242.51 Million |
Interest Expense | 147.83 Million | 92.52 Million | 78.48 Million | 71.72 Million | 65.85 Million | 78.52 Million |
Income Tax Expense | 57.4 Million | 58.78 Million | 35.2 Million | 26.85 Million | 20.8 Million | 35.17 Million |
Earnings before Tax | 225.92 Million | 215.73 Million | 179.28 Million | 85.55 Million | 76.59 Million | 176.38 Million |
Net Income | 125.71 Million | 148.24 Million | 144.07 Million | 58.7 Million | 55.78 Million | 141.21 Million |
Earnings Per Share Basic | 1.42 | 1.77 | 1.62 | 0.66 | 0.63 | 1.61 |
Earnings Per Share Diluted | 1.11 | 1.77 | 1.62 | 0.66 | 0.62 | 1.60 |
Weighted Average Shares Outstanding | 88.67 Million | 88.67 Million | 88.67 Million | 88.67 Million | 88.67 Million | 87.96 Million |
Weighted Average Shares Outstanding (Diluted) | 112.99 Million | 88.67 Million | 88.67 Million | 89.17 Million | 89.39 Million | 88.1 Million |
Gross Margin | 0.31 | 0.36 | 0.22 | 0.22 | 0.26 | 0.25 |
EBIT Margin | 0.16 | 0.12 | 0.11 | 0.11 | 0.13 | 0.15 |
Profit Margin | 0.04 | 0.04 | 0.05 | 0.03 | 0.03 | 0.07 |
EBITDA | 540.97 Million | 416.41 Million | 300.19 Million | 238.5 Million | 209.9 Million | 305.84 Million |
Earnings Before Tax Margin | 0.11 | 0.08 | 0.07 | 0.07 | 0.08 | 0.12 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 888.03 Million | 3.62 Billion | 881.65 Million | 708.32 Million | 936.97 Million | 947.19 Million |
Cost of Revenue | 590.55 Million | 2.84 Billion | 1.08 Billion | 476.04 Million | 580.84 Million | 599.06 Million |
Gross Profit | 297.48 Million | 772.17 Million | -199.62 Million | 232.28 Million | 356.13 Million | 348.12 Million |
Operating Expenses | 201.34 Million | 468.6 Million | -265.26 Million | 155.16 Million | 264.35 Million | 258.76 Million |
Selling, General and Administrative Expenses | 201.34 Million | - | 125.78 Million | 155.16 Million | 175.88 Million | 52.52 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.55 Million | 16.21 Million | 7.97 Million | 3.24 Million | 2.25 Million | 2.39 Million |
Cost and Expenses | 791.89 Million | 3.06 Billion | 753.68 Million | 631.2 Million | 845.19 Million | 857.83 Million |
Operating Income | 96.14 Million | 303.56 Million | 65.62 Million | 77.11 Million | 94.02 Million | 89.35 Million |
Interest Expense | 35.18 Million | 81.62 Million | 12.68 Million | 31.42 Million | 24.86 Million | 23.11 Million |
Income Tax Expense | 17.77 Million | 58.79 Million | 12.42 Million | 9.08 Million | 21.65 Million | 15.81 Million |
Earnings before Tax | 62.5 Million | 215.73 Million | 39.43 Million | 48.93 Million | 69.16 Million | 68.63 Million |
Net Income | 33.36 Million | 125.71 Million | 19.31 Million | 29.72 Million | 37.79 Million | 52.81 Million |
Earnings Per Share Basic | 0.21 | - | 0.21 | 0.33 | 0.43 | 0.42 |
Earnings Per Share Diluted | 0.21 | - | 0.21 | 0.29 | 0.43 | 0.42 |
Weighted Average Shares Outstanding | 161.68 Million | 88.67 Million | 90.81 Million | 90.07 Million | 88.67 Million | 88.67 Million |
Weighted Average Shares Outstanding (Diluted) | 161.68 Million | 88.67 Million | 90.81 Million | 102.5 Million | 88.67 Million | 88.67 Million |
Gross Margin | 0.33 | 0.21 | -0.23 | 0.33 | 0.38 | 0.37 |
EBIT Margin | 0.16 | - | 0.13 | 0.16 | 0.13 | 0.13 |
Profit Margin | 0.04 | 0.03 | 0.02 | 0.04 | 0.04 | 0.06 |
EBITDA | 144.21 Million | - | 113.97 Million | 116.18 Million | 124.36 Million | 122.46 Million |
Earnings Before Tax Margin | 0.11 | 0.08 | 0.07 | 0.11 | 0.10 | 0.09 |
0HL9
ETE
AILLI
012750
AXL
2066