EUR 7.71
(1.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.52 Billion | 2.41 Billion | 2.02 Billion | 2.58 Billion | 1.76 Billion | 1.46 Billion |
Cost of Revenue | -215 Million | - | - | - | - | - |
Gross Profit | 2.73 Billion | 2.41 Billion | 2.02 Billion | 2.58 Billion | 1.76 Billion | 1.46 Billion |
Operating Expenses | 902 Million | 999 Million | 1.05 Billion | 987 Million | 1.04 Billion | 1.08 Billion |
Selling, General and Administrative Expenses | 902 Million | 191 Million | 191 Million | 176 Million | 204 Million | 221 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -359 Million | -444 Million | -395 Million | -376 Million | -414 Million |
Cost and Expenses | 1.87 Billion | 999 Million | 1.05 Billion | 987 Million | 1.04 Billion | 1.08 Billion |
Operating Income | 1.62 Billion | 1.38 Billion | 882 Million | 49 Million | -242 Million | -47 Million |
Interest Expense | - | 152 Million | 149 Million | 206 Million | 247 Million | 243 Million |
Income Tax Expense | 370 Million | 263 Million | 15 Million | 11 Million | 13 Million | 37 Million |
Earnings before Tax | 1.47 Billion | 1.15 Billion | 799 Million | 413 Million | 270 Million | 9 Million |
Net Income | 1.1 Billion | 1.12 Billion | 867 Million | 33 Million | -255 Million | -84 Million |
Earnings Per Share Basic | 1.21 | 1.22 | 0.95 | 0.04 | -0.28 | -0.09 |
Earnings Per Share Diluted | 1.21 | 1.22 | 0.95 | 0.04 | -0.28 | -0.09 |
Weighted Average Shares Outstanding | 914.61 Million | 914.69 Million | 914.58 Million | 914.53 Million | 914.51 Million | 914.55 Million |
Weighted Average Shares Outstanding (Diluted) | 914.61 Million | 914.69 Million | 914.58 Million | 914.53 Million | 914.51 Million | 914.55 Million |
Gross Margin | 1.09 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.66 | 0.64 | 0.52 | 0.08 | -0.06 | 0.03 |
Profit Margin | 0.44 | 0.46 | 0.43 | 0.01 | -0.14 | -0.06 |
EBITDA | 1.66 Billion | 1.32 Billion | 960 Million | - | - | - |
Earnings Before Tax Margin | 0.64 | 0.57 | 0.44 | 0.02 | -0.14 | -0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 896 Million | 966 Million | 762 Million | 2.73 Billion | 690 Million | 640 Million |
Cost of Revenue | 199 Million | 256 Million | - | - | - | - |
Gross Profit | 697 Million | 710 Million | 762 Million | 2.73 Billion | 690 Million | 640 Million |
Operating Expenses | 75 Million | 75 Million | 234 Million | 835 Million | 232 Million | 209 Million |
Selling, General and Administrative Expenses | 56 Million | 56 Million | 251 Million | - | 67 Million | 50 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -75 Million | -75 Million | -234 Million | -835 Million | -85 Million | -81 Million |
Cost and Expenses | 483 Million | 482 Million | 300 Million | 1.07 Billion | 232 Million | 209 Million |
Operating Income | 423 Million | 477 Million | -30 Million | -92 Million | 342 Million | 373 Million |
Interest Expense | 182 Million | 181 Million | - | 168 Million | 194 Million | 91 Million |
Income Tax Expense | 104 Million | 119 Million | 88 Million | 370 Million | 81 Million | 103 Million |
Earnings before Tax | 416 Million | 478 Million | 463 Million | 1.66 Billion | 343 Million | 373 Million |
Net Income | 312 Million | 358 Million | 315 Million | 1.1 Billion | 261 Million | 270 Million |
Earnings Per Share Basic | 0.34 | 0.39 | 0.34 | - | 0.29 | 0.30 |
Earnings Per Share Diluted | 0.34 | 0.39 | 0.34 | - | 0.29 | 0.30 |
Weighted Average Shares Outstanding | 914.35 Million | 913.22 Million | 914.35 Million | 914.61 Million | 914.56 Million | 914.71 Million |
Weighted Average Shares Outstanding (Diluted) | 914.35 Million | 913.22 Million | 914.35 Million | 914.61 Million | 914.56 Million | 914.71 Million |
Gross Margin | 0.78 | 0.73 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.01 | 0.05 | -0.04 | - | 0.56 | 0.66 |
Profit Margin | 0.35 | 0.37 | 0.41 | 0.40 | 0.38 | 0.42 |
EBITDA | -7 Million | 45 Million | -30 Million | - | 389 Million | 420 Million |
Earnings Before Tax Margin | 0.47 | 0.49 | -0.04 | -0.03 | 0.50 | 0.58 |
AILLI
BOPFF
5863
2066
PRITIKAUTO
0HL9