INR 118.67
(-0.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 408.81 Million | 530.5 Million | 539.01 Million | 585.34 Million | 455.47 Million | 456.59 Million |
Cost of Revenue | 408.96 Million | 378.4 Million | 401.87 Million | 446.1 Million | 297.34 Million | 263.24 Million |
Gross Profit | -150 Thousand | 152.1 Million | 137.14 Million | 139.24 Million | 158.13 Million | 193.35 Million |
Operating Expenses | 122.19 Million | 275.24 Million | 265.18 Million | 254.25 Million | 171.57 Million | 139.65 Million |
Selling, General and Administrative Expenses | 122.19 Million | 66.39 Million | 51.23 Million | 64.06 Million | 40.97 Million | 38.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 58.34 Million | 6.85 Million | 21.77 Million | 4.82 Million | 4.78 Million | 6.11 Million |
Cost and Expenses | 531.16 Million | 653.64 Million | 667.05 Million | 700.36 Million | 468.91 Million | 402.89 Million |
Operating Income | -121.67 Million | -119.63 Million | -111.92 Million | -111.51 Million | -9.81 Million | 64.24 Million |
Interest Expense | 25.84 Million | 29.8 Million | 23.49 Million | 14.34 Million | 7.13 Million | 3.98 Million |
Income Tax Expense | 14.24 Million | 17.11 Million | -44.1 Million | 3.46 Million | 3.4 Million | 4.54 Million |
Earnings before Tax | -143.36 Million | -145.45 Million | -129.57 Million | -124.82 Million | -15.94 Million | 61.95 Million |
Net Income | -96.19 Million | -155.73 Million | -85.46 Million | -128.29 Million | -19.35 Million | 56.06 Million |
Earnings Per Share Basic | -9.62 | -15.57 | -8.54 | -12.83 | -1.93 | 5.60 |
Earnings Per Share Diluted | -9.62 | -15.57 | -8.54 | -12.83 | -1.93 | 5.60 |
Weighted Average Shares Outstanding | 9.99 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
Weighted Average Shares Outstanding (Diluted) | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
Gross Margin | -0.00 | 0.29 | 0.25 | 0.24 | 0.35 | 0.42 |
EBIT Margin | -0.27 | -0.20 | -0.18 | -0.18 | -0.01 | 0.15 |
Profit Margin | -0.24 | -0.29 | -0.16 | -0.22 | -0.04 | 0.12 |
EBITDA | -110.32 Million | -107.74 Million | -98.39 Million | -106.96 Million | -5.7 Million | 65.94 Million |
Earnings Before Tax Margin | -0.30 | -0.23 | -0.21 | -0.19 | -0.02 | 0.14 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 64.85 Million | 95.26 Million | 409.49 Million | 88.66 Million | 144.48 Million | 81.08 Million |
Cost of Revenue | 68.18 Million | 114.36 Million | 408.96 Million | 91.15 Million | 77.02 Million | 64.61 Million |
Gross Profit | -3.33 Million | -19.1 Million | 526 Thousand | -2.49 Million | 67.46 Million | 16.46 Million |
Operating Expenses | 22.98 Million | 22.81 Million | 122.19 Million | 25.44 Million | 63.04 Million | 72.69 Million |
Selling, General and Administrative Expenses | 22.98 Million | 22.81 Million | - | 25.44 Million | 32.74 Million | 35.44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.6 Million | 534 Thousand | 655 Thousand | 47 Thousand | 850 Thousand | 974 Thousand |
Cost and Expenses | 91.16 Million | 137.18 Million | 531.16 Million | 116.6 Million | 140.06 Million | 137.3 Million |
Operating Income | -26.31 Million | -41.92 Million | -121.67 Million | -27.93 Million | 5.26 Million | -55.35 Million |
Interest Expense | 7.56 Million | 7.09 Million | 25.84 Million | 6.67 Million | 5.76 Million | 6.31 Million |
Income Tax Expense | 539 Thousand | 194 Thousand | 14.24 Million | 947 Thousand | 12.9 Million | 190 Thousand |
Earnings before Tax | -32.26 Million | -47.6 Million | -143.36 Million | -33.69 Million | -499 Thousand | -61.56 Million |
Net Income | -22.21 Million | -32.93 Million | -96.19 Million | -23.14 Million | -13.4 Million | -42.68 Million |
Earnings Per Share Basic | -2.22 | -3.29 | - | -2.31 | -1.34 | -4.27 |
Earnings Per Share Diluted | -2.22 | -3.29 | - | -2.31 | -1.34 | -4.27 |
Weighted Average Shares Outstanding | 10 Million | 10 Million | 9.99 Million | 10 Million | 10 Million | 10 Million |
Weighted Average Shares Outstanding (Diluted) | 10 Million | 10 Million | 9.99 Million | 10 Million | 10 Million | 10 Million |
Gross Margin | -0.05 | -0.20 | 0.00 | -0.03 | 0.47 | 0.20 |
EBIT Margin | -0.38 | -0.42 | - | -0.29 | 0.05 | -0.66 |
Profit Margin | -0.34 | -0.35 | -0.23 | -0.26 | -0.09 | -0.53 |
EBITDA | -24.8 Million | -40.2 Million | - | -26.14 Million | 7.1 Million | -53.4 Million |
Earnings Before Tax Margin | -0.41 | -0.44 | -0.30 | -0.32 | 0.04 | -0.68 |
CISXF
300616
NUKK
MTEN
TAR
1432