USD 7.92
(4.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 8.15 Million | 1.18 Million | 1.19 Million | 638.06 Thousand |
Cost of Revenue | 682.35 Thousand | 600.93 Thousand | 576.5 Thousand | 261.06 Thousand |
Gross Profit | 7.47 Million | 581.12 Thousand | 622.18 Thousand | 376.99 Thousand |
Operating Expenses | 1.58 Million | 230.46 Thousand | 177.1 Thousand | 96.64 Thousand |
Selling, General and Administrative Expenses | 950.35 Thousand | 157.31 Thousand | 113.89 Thousand | 61.95 Thousand |
Research and Development Expenses | 630.75 Thousand | 73.14 Thousand | 63.2 Thousand | 34.69 Thousand |
Other Expenses | -1.00 | 58.31 Thousand | 134.14 Thousand | 65.44 Thousand |
Cost and Expenses | 6.41 Million | 831.39 Thousand | 753.6 Thousand | 357.71 Thousand |
Operating Income | 1.74 Million | 350.66 Thousand | 445.08 Thousand | 280.35 Thousand |
Interest Expense | 59.47 Thousand | 53.99 Thousand | 51.46 Thousand | 20.65 Thousand |
Income Tax Expense | 344.58 Thousand | 48.61 Thousand | 61.53 Thousand | 18.55 Thousand |
Earnings before Tax | 261.29 Thousand | 365.41 Thousand | 463.63 Thousand | 303.24 Thousand |
Net Income | 1.5 Million | 316.79 Thousand | 402.09 Thousand | 284.69 Thousand |
Earnings Per Share Basic | 0.30 | 0.06 | 0.08 | 0.06 |
Earnings Per Share Diluted | 0.30 | 0.06 | 0.08 | 0.06 |
Weighted Average Shares Outstanding | 5 Million | 5 Million | 5 Million | 5 Million |
Weighted Average Shares Outstanding (Diluted) | 5 Million | 5 Million | 5 Million | 5 Million |
Gross Margin | 0.92 | 0.49 | 0.52 | 0.59 |
EBIT Margin | 0.26 | 0.33 | 0.39 | 0.46 |
Profit Margin | 0.18 | 0.27 | 0.34 | 0.45 |
EBITDA | 2.14 Million | 2.63 Million | 3.07 Million | 2.06 Million |
Earnings Before Tax Margin | 0.21 | 0.30 | 0.37 | 0.44 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 643.92 Thousand | 2.26 Million | 1.15 Million | 2.26 Million | 1.81 Million | 1.81 Million |
Cost of Revenue | 449.74 Thousand | 1.38 Million | 682.35 Thousand | 1.38 Million | 1.03 Million | 1.03 Million |
Gross Profit | 194.18 Thousand | 880.19 Thousand | 469.13 Thousand | 880.19 Thousand | 781.71 Thousand | 781.71 Thousand |
Operating Expenses | 232.27 Thousand | 350.45 Thousand | 223.16 Thousand | 273.39 Thousand | 435.36 Thousand | 435.36 Thousand |
Selling, General and Administrative Expenses | 192.33 Thousand | 147.45 Thousand | - | 147.45 Thousand | 327.71 Thousand | 327.71 Thousand |
Research and Development Expenses | 39.93 Thousand | 202.99 Thousand | - | 202.99 Thousand | 112.37 Thousand | 112.37 Thousand |
Other Expenses | - | - | 35.08 Thousand | - | - | - |
Cost and Expenses | 682.01 Thousand | 1.73 Million | 905.51 Thousand | 1.65 Million | 1.47 Million | 1.47 Million |
Operating Income | -38.08 Thousand | 529.74 Thousand | 245.97 Thousand | 529.74 Thousand | 341.62 Thousand | 341.62 Thousand |
Interest Expense | 2182.60 | - | 59.47 Thousand | - | - | - |
Income Tax Expense | -1046.05 | 119.19 Thousand | 48.63 Thousand | 119.19 Thousand | 53.09 Thousand | 53.09 Thousand |
Earnings before Tax | -37.88 Thousand | 591.38 Thousand | 261.29 Thousand | 591.38 Thousand | 334.25 Thousand | 334.25 Thousand |
Net Income | -36.84 Thousand | 472.18 Thousand | 212.65 Thousand | 472.18 Thousand | 281.16 Thousand | 281.16 Thousand |
Earnings Per Share Basic | -0.01 | 0.09 | - | 0.09 | 0.06 | 0.06 |
Earnings Per Share Diluted | -0.01 | 0.09 | - | 0.09 | 0.06 | 0.06 |
Weighted Average Shares Outstanding | 5.44 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Weighted Average Shares Outstanding (Diluted) | 5.44 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Gross Margin | 0.30 | 0.39 | 0.41 | 0.39 | 0.43 | 0.43 |
EBIT Margin | -0.00 | 0.28 | - | 0.28 | 0.24 | 0.24 |
Profit Margin | -0.06 | 0.21 | 0.18 | 0.21 | 0.15 | 0.15 |
EBITDA | -978.26 | 634.52 Thousand | - | 634.52 Thousand | 439.28 Thousand | 439.28 Thousand |
Earnings Before Tax Margin | -0.06 | 0.23 | 0.21 | 0.23 | 0.19 | 0.19 |
TAR
1432
PALASHSECU
FFARMS
CVE
TECO