FirstFarms A/S (FFARMS.CO)
DKK 72.2
(0.0%)
DKK 72.2
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 461.56 Million | 421.34 Million | 370.3 Million | 312.61 Million | 328.07 Million | 248.87 Million |
| Cost of Revenue | 340.09 Million | 266.97 Million | 265.98 Million | 340.97 Million | 317.14 Million | 261.66 Million |
| Gross Profit | 121.47 Million | 154.36 Million | 104.31 Million | -28.36 Million | 10.93 Million | -12.79 Million |
| Operating Expenses | 97.8 Million | 59.38 Million | 60.84 Million | -29.45 Million | -32.06 Million | -32.59 Million |
| Selling, General and Administrative Expenses | 97.8 Million | 81.49 Million | 29.43 Million | 25.23 Million | 22.63 Million | 16.81 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 59.38 Million | 60.84 Million | -54.68 Million | -54.69 Million | -49.4 Million |
| Cost and Expenses | 439.17 Million | 326.35 Million | 326.83 Million | 311.52 Million | 285.07 Million | 229.07 Million |
| Operating Income | 22.38 Million | 96.38 Million | 34 Million | -5.8 Million | 38.58 Million | 10.46 Million |
| Interest Expense | 30.09 Million | 13.77 Million | 14.54 Million | 15.94 Million | 15.01 Million | 5.01 Million |
| Income Tax Expense | 7.51 Million | 18.1 Million | 11.15 Million | 6.6 Million | 6.54 Million | 3.38 Million |
| Earnings before Tax | 33.56 Million | 83.56 Million | 45.91 Million | 31.4 Million | 28.97 Million | 11.51 Million |
| Net Income | 26.04 Million | 65.46 Million | 34.75 Million | 24.79 Million | 22.42 Million | 8.13 Million |
| Earnings Per Share Basic | 2.71 | 7.35 | 5.20 | 4.17 | 3.55 | 0.93 |
| Earnings Per Share Diluted | 2.65 | 6.43 | 4.06 | 2.47 | 2.55 | 0.93 |
| Weighted Average Shares Outstanding | 9.94 Million | 9.46 Million | 7.86 Million | 7.56 Million | 6.31 Million | 8.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.16 Million | 10.17 Million | 10.07 Million | 10.03 Million | 8.78 Million | 8.72 Million |
| Gross Margin | 0.26 | 0.37 | 0.28 | -0.09 | 0.03 | -0.05 |
| EBIT Margin | 0.20 | 0.35 | 0.21 | 0.13 | 0.26 | 0.17 |
| Profit Margin | 0.06 | 0.16 | 0.09 | 0.08 | 0.07 | 0.03 |
| EBITDA | 90.15 Million | 144.01 Million | 93.08 Million | 101.14 Million | 93.71 Million | 60.7 Million |
| Earnings Before Tax Margin | 0.05 | 0.23 | 0.09 | -0.02 | 0.12 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 117.23 Million | 105.28 Million | 116.74 Million | 461.56 Million | 144.78 Million | 94.69 Million |
| Cost of Revenue | 82.01 Million | 59.07 Million | 132.9 Million | 419.67 Million | 124.45 Million | 55.22 Million |
| Gross Profit | 35.21 Million | 46.21 Million | -16.16 Million | 41.88 Million | 20.32 Million | 39.46 Million |
| Operating Expenses | 22.07 Million | 24.04 Million | 15.02 Million | 78.59 Million | 20.74 Million | 18.63 Million |
| Selling, General and Administrative Expenses | 21.79 Million | 24.3 Million | 15.02 Million | - | 23.93 Million | 23.19 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 22.07 Million | - | - | - | - | - |
| Cost and Expenses | 104.09 Million | 83.11 Million | 147.92 Million | 498.27 Million | 145.2 Million | 73.86 Million |
| Operating Income | 15.95 Million | 24.64 Million | -31.18 Million | -36.71 Million | 1.79 Million | 27.68 Million |
| Interest Expense | 11.34 Million | 11.23 Million | 11.03 Million | 36.63 Million | 12.13 Million | 8.89 Million |
| Income Tax Expense | 894 Thousand | 3.08 Million | 2.5 Million | 7.51 Million | -2.21 Million | 2.5 Million |
| Earnings before Tax | 4.61 Million | 13.4 Million | 5.28 Million | 33.56 Million | -10.34 Million | 18.78 Million |
| Net Income | 3.71 Million | 10.31 Million | 2.77 Million | 26.04 Million | -8.12 Million | 15.58 Million |
| Earnings Per Share Basic | 0.33 | 1.09 | 0.28 | - | -0.82 | 1.65 |
| Earnings Per Share Diluted | 0.33 | 1.03 | 0.11 | - | -0.82 | 1.56 |
| Weighted Average Shares Outstanding | 11.26 Million | 9.46 Million | 9.94 Million | 9.94 Million | 9.94 Million | 9.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.26 Million | 10.01 Million | 24.66 Million | 10.16 Million | 9.94 Million | 9.98 Million |
| Gross Margin | 0.30 | 0.44 | -0.14 | 0.09 | 0.14 | 0.42 |
| EBIT Margin | 0.27 | 0.37 | -0.15 | - | 0.10 | 0.43 |
| Profit Margin | 0.03 | 0.10 | 0.02 | 0.06 | -0.06 | 0.16 |
| EBITDA | 31.47 Million | 38.83 Million | -17.06 Million | - | 14.58 Million | 40.28 Million |
| Earnings Before Tax Margin | 0.14 | 0.23 | -0.27 | -0.08 | 0.01 | 0.29 |
CVE
TECO
MTEN
0267
CARL-A
JPAVF