Carlsberg A/S (CARL-A.CO)
DKK 850.0
(-0.47%)
DKK 850.0
(-0.47%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 73.58 Billion | 70.26 Billion | 66.63 Billion | 58.54 Billion | 65.9 Billion | 62.5 Billion |
| Cost of Revenue | 40.75 Billion | 38.19 Billion | 35.3 Billion | 30.18 Billion | 33.26 Billion | 31.28 Billion |
| Gross Profit | 32.83 Billion | 32.06 Billion | 31.32 Billion | 28.36 Billion | 32.63 Billion | 31.22 Billion |
| Operating Expenses | 21.72 Billion | 21.57 Billion | 20.95 Billion | 18.82 Billion | 22.55 Billion | 22.05 Billion |
| Selling, General and Administrative Expenses | 22.43 Billion | 21.56 Billion | 20.89 Billion | 18.82 Billion | 22.55 Billion | 22.08 Billion |
| Research and Development Expenses | 132 Million | 107 Million | 95 Million | 123 Million | 133 Million | 127 Million |
| Other Expenses | -837 Million | -96 Million | -37 Million | -123 Million | -141 Million | -161 Million |
| Cost and Expenses | 62.48 Billion | 59.77 Billion | 56.25 Billion | 49 Billion | 55.81 Billion | 53.33 Billion |
| Operating Income | 11.1 Billion | 11.27 Billion | 10.86 Billion | 9.69 Billion | 10.46 Billion | 9.32 Billion |
| Interest Expense | 1.11 Billion | 698 Million | 647 Million | 859 Million | 769 Million | 801 Million |
| Income Tax Expense | 1.85 Billion | 1.77 Billion | 2.21 Billion | 2.23 Billion | 2.75 Billion | 2.38 Billion |
| Earnings before Tax | 9.83 Billion | 9.96 Billion | 10.22 Billion | 9.04 Billion | 10.22 Billion | 8.51 Billion |
| Net Income | -40.78 Billion | 8.18 Billion | 6.84 Billion | 6.03 Billion | 6.56 Billion | 5.3 Billion |
| Earnings Per Share Basic | -299.72 | 58.52 | 47.59 | 41.27 | 43.67 | 34.83 |
| Earnings Per Share Diluted | -299.72 | 58.52 | 47.44 | 41.09 | 43.44 | 34.67 |
| Weighted Average Shares Outstanding | 136.08 Million | 139.83 Million | 143.84 Million | 146.1 Million | 150.41 Million | 152.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 136.08 Million | 139.83 Million | 144.29 Million | 146.75 Million | 151.22 Million | 153.11 Million |
| Gross Margin | 0.45 | 0.46 | 0.47 | 0.48 | 0.50 | 0.50 |
| EBIT Margin | 0.20 | 0.21 | 0.23 | 0.25 | 0.23 | 0.22 |
| Profit Margin | -0.55 | 0.12 | 0.10 | 0.10 | 0.10 | 0.08 |
| EBITDA | 14.62 Billion | 14.73 Billion | 15.04 Billion | 13.68 Billion | 15.21 Billion | 13.41 Billion |
| Earnings Before Tax Margin | 0.15 | 0.16 | 0.16 | 0.17 | 0.16 | 0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 19.38 Billion | 19.38 Billion | 35.79 Billion | 73.58 Billion | 37.78 Billion | 18.89 Billion |
| Cost of Revenue | 10.41 Billion | 10.41 Billion | 19.84 Billion | 40.75 Billion | 20.9 Billion | 10.45 Billion |
| Gross Profit | 8.97 Billion | 8.97 Billion | 15.95 Billion | 32.83 Billion | 16.88 Billion | 8.44 Billion |
| Operating Expenses | 5.8 Billion | 5.8 Billion | 11.6 Billion | 22.25 Billion | 10.93 Billion | 5.46 Billion |
| Selling, General and Administrative Expenses | 5.95 Billion | 5.95 Billion | 11.57 Billion | - | 10.93 Billion | 5.47 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -154.5 Million | -154.5 Million | -28 Million | 306 Million | - | - |
| Cost and Expenses | 16.21 Billion | 16.21 Billion | 31.45 Billion | 63 Billion | 31.83 Billion | 15.91 Billion |
| Operating Income | 3.16 Billion | 3.16 Billion | 4.34 Billion | 11.1 Billion | 5.94 Billion | 2.98 Billion |
| Interest Expense | 689 Million | - | 619 Million | 1.11 Billion | 438 Million | - |
| Income Tax Expense | 599.5 Million | 599.5 Million | 647 Million | 1.85 Billion | 1.21 Billion | 606 Million |
| Earnings before Tax | 2.82 Billion | 2.82 Billion | 3.76 Billion | 9.83 Billion | 5.48 Billion | 2.88 Billion |
| Net Income | 1.86 Billion | 1.86 Billion | -44.28 Billion | -40.78 Billion | 3.49 Billion | 1.94 Billion |
| Earnings Per Share Basic | 13.80 | 13.80 | -325.20 | - | 25.54 | 14.22 |
| Earnings Per Share Diluted | 13.80 | 13.80 | -325.20 | - | 25.50 | 14.22 |
| Weighted Average Shares Outstanding | 135.39 Million | 135.39 Million | 136.17 Million | 136.08 Million | 136.83 Million | 137.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 135.39 Million | 135.39 Million | 136.17 Million | 136.08 Million | 137.05 Million | 137.05 Million |
| Gross Margin | 0.46 | 0.46 | 0.45 | 0.45 | 0.45 | 0.45 |
| EBIT Margin | 0.21 | 0.21 | 0.18 | - | 0.21 | 0.21 |
| Profit Margin | 0.10 | 0.10 | -1.24 | -0.55 | 0.09 | 0.10 |
| EBITDA | 4.03 Billion | 4.03 Billion | 6.46 Billion | - | 7.9 Billion | 3.95 Billion |
| Earnings Before Tax Margin | 0.16 | 0.16 | 0.12 | 0.15 | 0.16 | 0.16 |
JPAVF
FFARMS
CVE
PSG
TCNAF
0267