INR 53.12
(0.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.86 Billion | 1.72 Billion | 1.22 Billion | 804.19 Million | 1.03 Billion | 1.25 Billion |
Cost of Revenue | 1.47 Billion | 458.15 Million | 374.42 Million | 331.58 Million | 481.84 Million | 504.08 Million |
Gross Profit | 392.27 Million | 1.26 Billion | 853.42 Million | 472.61 Million | 549.87 Million | 751.45 Million |
Operating Expenses | 211.44 Million | 1.06 Billion | 695.71 Million | 484.5 Million | 441.91 Million | 546.44 Million |
Selling, General and Administrative Expenses | 138.67 Million | 94.12 Million | 87.4 Million | 65.96 Million | 20.91 Million | 22.66 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 10.01 Million | 1.2 Million | 1.43 Million | 1.55 Million | 445 Thousand |
Cost and Expenses | 1.68 Billion | 1.52 Billion | 1.07 Billion | 816.08 Million | 923.75 Million | 1.05 Billion |
Operating Income | 166.56 Million | 197.33 Million | 157.71 Million | -11.88 Million | 107.96 Million | 205 Million |
Interest Expense | 110.38 Million | 133.64 Million | 117.79 Million | 137.83 Million | 147.7 Million | 144.09 Million |
Income Tax Expense | 63.61 Million | 7.67 Million | 15.73 Million | -40.72 Million | 15.64 Million | 4.59 Million |
Earnings before Tax | 114.89 Million | 73.7 Million | 37.2 Million | -159.46 Million | 33.1 Million | 52.53 Million |
Net Income | 51.27 Million | 68.57 Million | 21.47 Million | -118.74 Million | 17.46 Million | 47.93 Million |
Earnings Per Share Basic | 0.84 | 1.16 | 0.39 | -2.44 | 0.37 | 1.01 |
Earnings Per Share Diluted | 0.82 | 1.16 | 0.39 | -2.44 | 0.37 | 1.01 |
Weighted Average Shares Outstanding | 60.9 Million | 57 Million | 54.94 Million | 48.76 Million | 47.57 Million | 47.57 Million |
Weighted Average Shares Outstanding (Diluted) | 62.53 Million | 57 Million | 54.94 Million | 48.76 Million | 47.57 Million | 47.57 Million |
Gross Margin | 0.21 | 0.73 | 0.70 | 0.59 | 0.53 | 0.60 |
EBIT Margin | 0.19 | 0.18 | 0.21 | 0.10 | 0.20 | 0.23 |
Profit Margin | 0.03 | 0.04 | 0.02 | -0.15 | 0.02 | 0.04 |
EBITDA | 345.27 Million | 318.31 Million | 253.88 Million | 102.29 Million | 207.21 Million | 294.6 Million |
Earnings Before Tax Margin | 0.09 | 0.11 | 0.13 | -0.01 | 0.10 | 0.16 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 434.71 Million | 1.86 Billion | 516.6 Million | 510.38 Million | 457.13 Million | 378.96 Million |
Cost of Revenue | 337.14 Million | 1.47 Billion | 416.95 Million | 413.08 Million | 126.75 Million | 70.6 Million |
Gross Profit | 97.56 Million | 392.27 Million | 99.65 Million | 97.29 Million | 330.37 Million | 308.35 Million |
Operating Expenses | 49.31 Million | 211.44 Million | 56.83 Million | 50.56 Million | 286.58 Million | 260.87 Million |
Selling, General and Administrative Expenses | 49.31 Million | - | 56.83 Million | 50.56 Million | 27.62 Million | 23.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.94 Million | 44.43 Million | 42.73 Million | 279 Thousand | 755 Thousand | 666 Thousand |
Cost and Expenses | 386.46 Million | 1.68 Billion | 473.78 Million | 463.64 Million | 413.33 Million | 331.48 Million |
Operating Income | 48.25 Million | 180.83 Million | 42.82 Million | 46.73 Million | 44.54 Million | 47.48 Million |
Interest Expense | 30.83 Million | 110.38 Million | 32.11 Million | 23.38 Million | 25.27 Million | 29.61 Million |
Income Tax Expense | 185 Thousand | 63.61 Million | 41.7 Million | 7.3 Million | 7.3 Million | 7.3 Million |
Earnings before Tax | 19.35 Million | 114.89 Million | 53.44 Million | 23.63 Million | 19.27 Million | 18.52 Million |
Net Income | 20.11 Million | 52.37 Million | 11.74 Million | 16.68 Million | 12.63 Million | 11.31 Million |
Earnings Per Share Basic | 0.33 | - | 0.16 | 0.29 | 0.22 | 0.20 |
Earnings Per Share Diluted | 0.33 | - | 0.15 | 0.28 | 0.21 | 0.20 |
Weighted Average Shares Outstanding | 60.54 Million | 57.69 Million | 57.69 Million | 57.69 Million | 57.69 Million | 57.89 Million |
Weighted Average Shares Outstanding (Diluted) | 60.54 Million | 59.58 Million | 59.58 Million | 59.58 Million | 60.18 Million | 57.89 Million |
Gross Margin | 0.22 | 0.21 | 0.19 | 0.19 | 0.72 | 0.81 |
EBIT Margin | 0.19 | - | 0.15 | 0.15 | 0.16 | 0.20 |
Profit Margin | 0.05 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 |
EBITDA | 81.91 Million | - | 80.02 Million | 74.18 Million | 72.25 Million | 75.78 Million |
Earnings Before Tax Margin | 0.11 | 0.10 | 0.08 | 0.09 | 0.10 | 0.13 |
BALKRISHNA
PUDP
TXP
ASAL
MPSLTD
OAK-PA