Automotive Stampings and Assemblies Limited (ASAL.BO)
INR 684.55
(0.5%)
INR 684.55
(0.5%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 8.8 Billion | 8.28 Billion | 6.07 Billion | 3.39 Billion | 3.62 Billion | 4.81 Billion |
| Cost of Revenue | 6.91 Billion | 6.74 Billion | 4.96 Billion | 2.63 Billion | 2.82 Billion | 3.68 Billion |
| Gross Profit | 1.88 Billion | 1.54 Billion | 1.11 Billion | 760.01 Million | 796.97 Million | 1.13 Billion |
| Operating Expenses | 1.88 Billion | 1.34 Billion | 1.04 Billion | 892.9 Million | 1 Billion | 1.11 Billion |
| Selling, General and Administrative Expenses | 128.3 Million | 143 Million | 113.08 Million | 78.92 Million | 85 Million | 114.06 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.75 Billion | 14.96 Million | 3.75 Million | 300 Thousand | 796 Thousand | 13.53 Million |
| Cost and Expenses | 8.45 Billion | 8.09 Billion | 6 Billion | 3.52 Billion | 3.83 Billion | 4.79 Billion |
| Operating Income | 349.89 Million | 192.02 Million | 66.5 Million | -113.44 Million | -208.48 Million | 18.81 Million |
| Interest Expense | 152.24 Million | 109.35 Million | 138.98 Million | 180.18 Million | 174.82 Million | 165 Million |
| Income Tax Expense | - | -1.15 Million | -8.34 Million | -3.35 Million | 1.2 Million | 15.41 Million |
| Earnings before Tax | 201.7 Million | 83.25 Million | 523.1 Million | -296.98 Million | -168.93 Million | -126.27 Million |
| Net Income | 201.7 Million | 83.25 Million | 523.1 Million | -296.98 Million | -170.13 Million | -126.27 Million |
| Earnings Per Share Basic | 12.71 | 5.25 | 32.97 | -18.72 | -10.72 | -7.96 |
| Earnings Per Share Diluted | 12.71 | 5.25 | 32.97 | -18.72 | -10.72 | -7.96 |
| Weighted Average Shares Outstanding | 15.86 Million | 15.86 Million | 15.86 Million | 15.86 Million | 15.86 Million | 15.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.86 Million | 15.86 Million | 15.86 Million | 15.86 Million | 15.86 Million | 15.86 Million |
| Gross Margin | 0.21 | 0.19 | 0.18 | 0.22 | 0.22 | 0.23 |
| EBIT Margin | 0.06 | 0.04 | 0.03 | -0.00 | -0.03 | 0.03 |
| Profit Margin | 0.02 | 0.01 | 0.09 | -0.09 | -0.05 | -0.03 |
| EBITDA | 517.1 Million | 348.5 Million | 781.27 Million | 587 Thousand | 119 Million | 136.29 Million |
| Earnings Before Tax Margin | 0.04 | 0.02 | 0.01 | -0.03 | -0.06 | 0.00 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.97 Billion | 1.91 Billion | 2.32 Billion | 8.8 Billion | 2.16 Billion | 2.12 Billion |
| Cost of Revenue | 1.44 Billion | 1.58 Billion | 1.95 Billion | 7.39 Billion | 1.65 Billion | 1.77 Billion |
| Gross Profit | 525.2 Million | 338.56 Million | 370.85 Million | 1.4 Billion | 504.47 Million | 344.76 Million |
| Operating Expenses | 460.47 Million | 263.07 Million | 256.72 Million | 1.05 Billion | 422.29 Million | 269.03 Million |
| Selling, General and Administrative Expenses | 294.94 Million | 263.07 Million | 256.72 Million | - | 274.03 Million | 269.03 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 460.47 Million | 790 Thousand | 4.57 Million | 8.99 Million | 2.12 Million | 654 Thousand |
| Cost and Expenses | 1.9 Billion | 1.84 Billion | 2.21 Billion | 8.45 Billion | 2.08 Billion | 2.04 Billion |
| Operating Income | 64.73 Million | 75.48 Million | 114.13 Million | 344.95 Million | 82.18 Million | 75.72 Million |
| Interest Expense | 37.66 Million | 36.34 Million | 42.51 Million | 152.24 Million | 36.9 Million | 36.53 Million |
| Income Tax Expense | 15.76 Million | - | 44.45 Million | 162.99 Million | 2.12 Million | - |
| Earnings before Tax | 42.82 Million | 39.93 Million | 76.19 Million | 201.7 Million | 47.39 Million | 39.85 Million |
| Net Income | 42.82 Million | 39.93 Million | 76.19 Million | 201.7 Million | 47.39 Million | 39.85 Million |
| Earnings Per Share Basic | 2.70 | 2.52 | 4.80 | - | 2.99 | 2.51 |
| Earnings Per Share Diluted | 2.70 | 2.52 | 4.80 | - | 2.99 | 2.51 |
| Weighted Average Shares Outstanding | 15.86 Million | 15.86 Million | 15.86 Million | 15.86 Million | 15.86 Million | 15.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.86 Million | 15.86 Million | 15.86 Million | 15.86 Million | 15.86 Million | 15.86 Million |
| Gross Margin | 0.27 | 0.18 | 0.16 | 0.16 | 0.23 | 0.16 |
| EBIT Margin | 0.07 | 0.06 | 0.07 | - | 0.06 | 0.05 |
| Profit Margin | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 |
| EBITDA | 129.39 Million | 122.97 Million | 158.63 Million | - | 126 Million | 115.39 Million |
| Earnings Before Tax Margin | 0.03 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 |
MPSLTD
OAK-PA
MURUDCERA
603377
137A
0128