Madhya Bharat Agro Products Limited (MBAPL.NS)
INR 217.58
(0.26%)
INR 217.58
(0.26%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 8.16 Billion | 9.82 Billion | 2.83 Billion | 1.31 Billion | 881.94 Million | 1.16 Billion |
| Cost of Revenue | 6.18 Billion | 6.22 Billion | 3.25 Billion | 1.08 Billion | 709.14 Million | 617.74 Million |
| Gross Profit | 1.98 Billion | 3.59 Billion | -421.21 Million | 230.85 Million | 172.79 Million | 545.2 Million |
| Operating Expenses | 800.08 Million | 1.72 Billion | -1.3 Billion | -91.37 Million | -70.26 Million | 344.37 Million |
| Selling, General and Administrative Expenses | 800.08 Million | 620.11 Million | 405.48 Million | 244.53 Million | 170.02 Million | 212.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 51.86 Million | 1.1 Million | 260 Thousand | 1.63 Million | 132.27 Million |
| Cost and Expenses | 7.47 Billion | 7.94 Billion | 1.95 Billion | 988.79 Million | 638.88 Million | 962.12 Million |
| Operating Income | 695.19 Million | 1.91 Billion | 885.7 Million | 322.49 Million | 244.7 Million | 192.48 Million |
| Interest Expense | 262.41 Million | 164.32 Million | 65.69 Million | 37.05 Million | 29.91 Million | 35.27 Million |
| Income Tax Expense | 274.23 Million | 519.65 Million | 241.58 Million | 83.33 Million | 66.28 Million | 43.99 Million |
| Earnings before Tax | 522.68 Million | 1.76 Billion | 811.78 Million | 285.75 Million | 214.66 Million | 165.22 Million |
| Net Income | 248.44 Million | 1.24 Billion | 570.2 Million | 202.41 Million | 148.37 Million | 121.23 Million |
| Earnings Per Share Basic | 2.84 | 14.17 | 6.51 | 2.31 | 1.69 | 1.38 |
| Earnings Per Share Diluted | 2.84 | 14.17 | 6.51 | 2.31 | 1.69 | 1.38 |
| Weighted Average Shares Outstanding | 87.62 Million | 87.62 Million | 87.62 Million | 87.62 Million | 87.62 Million | 87.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 87.62 Million | 87.62 Million | 87.62 Million | 87.62 Million | 87.62 Million | 87.62 Million |
| Gross Margin | 0.24 | 0.37 | -0.15 | 0.18 | 0.20 | 0.47 |
| EBIT Margin | 0.13 | 0.22 | 0.37 | 0.32 | 0.40 | 0.26 |
| Profit Margin | 0.03 | 0.13 | 0.20 | 0.15 | 0.17 | 0.10 |
| EBITDA | 1.07 Billion | 2.14 Billion | 1.06 Billion | 416.21 Million | 348.81 Million | 296.36 Million |
| Earnings Before Tax Margin | 0.09 | 0.19 | 0.31 | 0.25 | 0.28 | 0.17 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.78 Billion | 2 Billion | 1.45 Billion | 8.16 Billion | 2.43 Billion | 2.78 Billion |
| Cost of Revenue | 1.97 Billion | 1.38 Billion | 793 Million | 6.06 Billion | 2.1 Billion | 2.03 Billion |
| Gross Profit | 807.3 Million | 616.84 Million | 663.8 Million | 2.1 Billion | 334.58 Million | 748.45 Million |
| Operating Expenses | 530.55 Million | 365.34 Million | 594.96 Million | 1.42 Billion | 229.32 Million | 416.88 Million |
| Selling, General and Administrative Expenses | 388.11 Million | 365.34 Million | 594.96 Million | - | 229.32 Million | 71.09 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 530.55 Million | 15.9 Million | 88.1 Million | 109.9 Million | 3.61 Million | 7.55 Million |
| Cost and Expenses | 2.5 Billion | 1.75 Billion | 1.38 Billion | 7.49 Billion | 2.33 Billion | 2.45 Billion |
| Operating Income | 276.74 Million | 251.5 Million | 68.84 Million | 675.19 Million | 105.26 Million | 331.56 Million |
| Interest Expense | 66.42 Million | 87.8 Million | 79.91 Million | 262.41 Million | 43.79 Million | 82.82 Million |
| Income Tax Expense | 89.27 Million | 64.73 Million | 63.26 Million | 274.23 Million | 52.08 Million | 107 Million |
| Earnings before Tax | 227.65 Million | 179.59 Million | 77.03 Million | 522.68 Million | 65.08 Million | 256.3 Million |
| Net Income | 138.37 Million | 114.86 Million | 13.77 Million | 248.44 Million | 13 Million | 149.29 Million |
| Earnings Per Share Basic | 1.58 | 1.31 | 0.16 | - | 0.15 | 1.70 |
| Earnings Per Share Diluted | 1.58 | 1.31 | 0.16 | - | 0.15 | 1.70 |
| Weighted Average Shares Outstanding | 87.58 Million | 87.62 Million | 87.62 Million | 87.62 Million | 87.62 Million | 87.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 87.58 Million | 87.62 Million | 87.62 Million | 87.62 Million | 87.62 Million | 87.62 Million |
| Gross Margin | 0.29 | 0.31 | 0.46 | 0.26 | 0.14 | 0.27 |
| EBIT Margin | 0.14 | 0.17 | 0.10 | - | 0.07 | 0.15 |
| Profit Margin | 0.05 | 0.06 | 0.01 | 0.03 | 0.01 | 0.05 |
| EBITDA | 380.19 Million | 336.58 Million | 139.92 Million | - | 179.75 Million | 411.95 Million |
| Earnings Before Tax Margin | 0.10 | 0.13 | 0.05 | 0.08 | 0.04 | 0.12 |
VARDHMAN
JAK
1431
603887
8621
TVSHLTD