Vardhman Concrete Limited (VARDHMAN.BO)
INR 12.4
(0.0%)
INR 12.4
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 269 Thousand | - | - | - | - | 3.5 Million |
| Cost of Revenue | 15.27 Thousand | 485.24 Thousand | 485.24 Thousand | 485.24 Thousand | 485.24 Thousand | 571.49 Thousand |
| Gross Profit | 253.73 Thousand | -485.24 Thousand | -485.24 Thousand | -485.24 Thousand | -485.24 Thousand | 2.92 Million |
| Operating Expenses | 244.11 Thousand | 1.76 Million | 1.41 Million | 1.54 Million | 2.68 Million | 1.74 Million |
| Selling, General and Administrative Expenses | 244.11 Thousand | 1.31 Million | 1.1 Million | 1.25 Million | 1.12 Million | 1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -445.7 Thousand | -306.4 Thousand | -294.64 Thousand | -1.55 Million | -743.97 Thousand |
| Cost and Expenses | 259.38 Thousand | 2.24 Million | 1.89 Million | 2.03 Million | 3.16 Million | 2.31 Million |
| Operating Income | -259.38 Thousand | -2.24 Million | -1.89 Million | -2.03 Million | -3.16 Million | 1.18 Million |
| Interest Expense | - | 2.2 Million | 2.15 Million | 2.09 Million | 1.52 Million | 2.04 Million |
| Income Tax Expense | -111.49 Thousand | -110.98 Thousand | -109.28 Thousand | -107.4 Thousand | -105.32 Thousand | -93.04 Thousand |
| Earnings before Tax | -13.04 Million | -4.15 Million | -3.7 Million | -3.66 Million | -2.01 Million | -291.05 Thousand |
| Net Income | -12.93 Million | -4.04 Million | -3.59 Million | -3.55 Million | -1.9 Million | -198.01 Thousand |
| Earnings Per Share Basic | -1.81 | -0.57 | -0.50 | -0.50 | -0.27 | -0.03 |
| Earnings Per Share Diluted | -1.81 | -0.57 | -0.50 | -0.50 | -0.27 | -0.03 |
| Weighted Average Shares Outstanding | 7.15 Million | 7.15 Million | 7.15 Million | 7.15 Million | 7.15 Million | 7.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.15 Million | 7.15 Million | 7.15 Million | 7.15 Million | 7.15 Million | 7.15 Million |
| Gross Margin | 0.94 | - | - | - | - | 0.84 |
| EBIT Margin | -38.24 | - | - | - | - | 0.48 |
| Profit Margin | -48.08 | - | - | - | - | -0.06 |
| EBITDA | -10.28 Million | -1.73 Million | -1.41 Million | -1.41 Million | -415.2 Thousand | 2.23 Million |
| Earnings Before Tax Margin | -0.96 | - | - | - | - | 0.34 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | 269 Thousand | 97 Thousand | - | - | - |
| Cost of Revenue | 350 Thousand | 485.24 Thousand | 121 Thousand | 121.31 Thousand | 121 Thousand | 121 Thousand |
| Gross Profit | -350 Thousand | -216.24 Thousand | -24 Thousand | -121.31 Thousand | -121 Thousand | -121 Thousand |
| Operating Expenses | 4.53 Million | 10.55 Million | 8.73 Million | 801.14 Thousand | 637 Thousand | 397 Thousand |
| Selling, General and Administrative Expenses | 4.53 Million | - | 8.73 Million | 801.14 Thousand | 637 Thousand | 397 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -9.14 Million | - | - | - | - |
| Cost and Expenses | 4.88 Million | 11.04 Million | 8.85 Million | 922.45 Thousand | 758 Thousand | 518 Thousand |
| Operating Income | -4.88 Million | -11.04 Million | -8.85 Million | -922.45 Thousand | -758 Thousand | -518 Thousand |
| Interest Expense | 57.35 Million | - | - | - | - | - |
| Income Tax Expense | 29 Thousand | -111.49 Thousand | -28 Thousand | -28.29 Thousand | -28 Thousand | -28 Thousand |
| Earnings before Tax | -99.74 Million | -13.04 Million | -11.01 Million | -825.54 Thousand | -685 Thousand | -516 Thousand |
| Net Income | -99.71 Million | -12.93 Million | -10.99 Million | -797.25 Thousand | -657 Thousand | -488 Thousand |
| Earnings Per Share Basic | -13.93 | - | -1.54 | -0.11 | -0.09 | -0.07 |
| Earnings Per Share Diluted | -13.93 | - | -1.54 | -0.11 | -0.09 | -0.07 |
| Weighted Average Shares Outstanding | 7.15 Million | 7.15 Million | 7.15 Million | 7.15 Million | 7.15 Million | 7.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.15 Million | 7.15 Million | 7.15 Million | 7.15 Million | 7.15 Million | 7.15 Million |
| Gross Margin | - | -0.80 | -0.25 | - | - | - |
| EBIT Margin | - | - | -90.06 | - | - | - |
| Profit Margin | - | -48.08 | -113.31 | - | - | - |
| EBITDA | -48.26 Million | - | -8.73 Million | -801.14 Thousand | -637 Thousand | -397 Thousand |
| Earnings Before Tax Margin | - | -41.04 | -91.31 | - | - | - |
JAK
1431
MNGG
8621
TVSHLTD
MBAPL