Mayur Uniquoters Limited (MAYURUNIQ.NS)
INR 607.2
(-1.03%)
INR 607.2
(-1.03%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 8.02 Billion | 7.75 Billion | 6.5 Billion | 5.07 Billion | 5.21 Billion | 5.84 Billion |
| Cost of Revenue | 6.05 Billion | 4.62 Billion | 3.99 Billion | 2.77 Billion | 3.08 Billion | 3.59 Billion |
| Gross Profit | 1.97 Billion | 3.12 Billion | 2.51 Billion | 2.3 Billion | 2.12 Billion | 2.25 Billion |
| Operating Expenses | 558.07 Million | 1.96 Billion | 1.45 Billion | 1.22 Billion | 1.25 Billion | 1.13 Billion |
| Selling, General and Administrative Expenses | 512.75 Million | 516.89 Million | 313.92 Million | 246.53 Million | 258.85 Million | 221.33 Million |
| Research and Development Expenses | 45.32 Million | 45.32 Million | 63.99 Million | 56.74 Million | 70.49 Million | 66.52 Million |
| Other Expenses | - | 177.42 Million | 118 Thousand | 2.79 Million | 7.18 Million | 1.94 Million |
| Cost and Expenses | 5.29 Billion | 6.59 Billion | 5.45 Billion | 3.99 Billion | 4.34 Billion | 4.72 Billion |
| Operating Income | 2.73 Billion | 1.16 Billion | 1.05 Billion | 1.06 Billion | 855.02 Million | 1.11 Billion |
| Interest Expense | 26.05 Million | 24.86 Million | 19.01 Million | 30.94 Million | 12.46 Million | 3.45 Million |
| Income Tax Expense | 363.51 Million | 274.97 Million | 288.22 Million | 297.51 Million | 237.8 Million | 425.09 Million |
| Earnings before Tax | 1.58 Billion | 1.31 Billion | 1.23 Billion | 1.19 Billion | 1.03 Billion | 1.32 Billion |
| Net Income | 1.22 Billion | 1.04 Billion | 943.69 Million | 897.48 Million | 797.75 Million | 895.87 Million |
| Earnings Per Share Basic | 27.86 | 23.69 | 21.17 | 19.86 | 17.60 | 19.76 |
| Earnings Per Share Diluted | 27.86 | 23.69 | 21.17 | 19.86 | 17.60 | 19.76 |
| Weighted Average Shares Outstanding | 43.95 Million | 43.98 Million | 44.57 Million | 45.18 Million | 45.32 Million | 45.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.95 Million | 43.98 Million | 44.57 Million | 45.18 Million | 45.32 Million | 45.32 Million |
| Gross Margin | 0.25 | 0.40 | 0.39 | 0.45 | 0.41 | 0.39 |
| EBIT Margin | 0.20 | 0.20 | 0.21 | 0.26 | 0.23 | 0.24 |
| Profit Margin | 0.15 | 0.13 | 0.15 | 0.18 | 0.15 | 0.15 |
| EBITDA | 1.58 Billion | 1.56 Billion | 1.46 Billion | 1.4 Billion | 1.23 Billion | 1.5 Billion |
| Earnings Before Tax Margin | 0.34 | 0.15 | 0.16 | 0.21 | 0.16 | 0.19 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.13 Billion | 2.2 Billion | 8.02 Billion | 1.78 Billion | 2.02 Billion | 2 Billion |
| Cost of Revenue | 1.37 Billion | 1.52 Billion | 5.38 Billion | 1 Billion | 1.14 Billion | 1.16 Billion |
| Gross Profit | 760 Million | 686.14 Million | 2.64 Billion | 780.96 Million | 879.77 Million | 848.61 Million |
| Operating Expenses | 350 Million | 346.88 Million | 1.34 Billion | 502.01 Million | 525.48 Million | 525.34 Million |
| Selling, General and Administrative Expenses | 350 Million | 346.88 Million | - | 317.76 Million | 338.44 Million | 109.28 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 108.62 Million | 66.86 Million | 318.47 Million | 91.43 Million | 79.31 Million | 80.85 Million |
| Cost and Expenses | 1.72 Billion | 1.86 Billion | 6.73 Billion | 1.5 Billion | 1.67 Billion | 1.68 Billion |
| Operating Income | 409.99 Million | 339.26 Million | 1.29 Billion | 370.38 Million | 433.6 Million | 323.27 Million |
| Interest Expense | 4.89 Million | 6.82 Million | 26.05 Million | 5.84 Million | 6.51 Million | 6.86 Million |
| Income Tax Expense | 139.95 Million | 77.14 Million | 363.51 Million | 91.55 Million | 102.89 Million | 91.92 Million |
| Earnings before Tax | 513.73 Million | 399.3 Million | 1.58 Billion | 364.54 Million | 427.08 Million | 397.26 Million |
| Net Income | 373.78 Million | 322.15 Million | 1.22 Billion | 272.99 Million | 324.19 Million | 305.34 Million |
| Earnings Per Share Basic | 8.50 | 7.32 | - | 6.21 | 7.38 | 6.95 |
| Earnings Per Share Diluted | 8.50 | 7.32 | - | 6.21 | 7.38 | 6.95 |
| Weighted Average Shares Outstanding | 43.95 Million | 43.95 Million | 43.95 Million | 43.95 Million | 43.95 Million | 43.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.95 Million | 43.95 Million | 43.95 Million | 43.95 Million | 43.95 Million | 43.95 Million |
| Gross Margin | 0.36 | 0.31 | 0.33 | 0.44 | 0.43 | 0.42 |
| EBIT Margin | 0.23 | 0.19 | - | 0.25 | 0.25 | 0.24 |
| Profit Margin | 0.18 | 0.15 | 0.15 | 0.15 | 0.16 | 0.15 |
| EBITDA | 481.64 Million | 413.04 Million | - | 445.1 Million | 506.76 Million | 475.04 Million |
| Earnings Before Tax Margin | 0.19 | 0.15 | 0.16 | 0.21 | 0.21 | 0.16 |
7130
6763
7806
ACSO
8002
GILD