GBp 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 5.52 Million | 4.45 Million | 1.9 Million | - |
Cost of Revenue | 1.53 Million | 1.68 Million | 802.36 Thousand | 3201.00 |
Gross Profit | 3.98 Million | 2.76 Million | 1.09 Million | -3201.00 |
Operating Expenses | 8.24 Million | 11.34 Million | 9.92 Million | 2.72 Million |
Selling, General and Administrative Expenses | 3.91 Million | 6.92 Million | 7.3 Million | 2.72 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | 4.32 Million | 4.42 Million | 2.61 Million | - |
Cost and Expenses | 9.77 Million | 13.02 Million | 10.72 Million | 2.72 Million |
Operating Income | -4.25 Million | -8.57 Million | -8.82 Million | -2.72 Million |
Interest Expense | 243 Thousand | 172 Thousand | - | - |
Income Tax Expense | - | 172 Thousand | -10.15 Thousand | -1.00 |
Earnings before Tax | -4.49 Million | -8.74 Million | -8.81 Million | -2.72 Million |
Net Income | -4.49 Million | -8.92 Million | -8.8 Million | -2.72 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.02 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 548.41 Million | 518.61 Million | 515.7 Million | 514.61 Million |
Weighted Average Shares Outstanding (Diluted) | 547.59 Million | 518.61 Million | 515.7 Million | 514.61 Million |
Gross Margin | 0.72 | 0.62 | 0.58 | - |
EBIT Margin | -0.62 | -1.83 | -4.63 | - |
Profit Margin | -0.81 | -2.00 | -4.63 | - |
EBITDA | -3.41 Million | -8.14 Million | -8.78 Million | -2.72 Million |
Earnings Before Tax Margin | -0.77 | -1.93 | -4.64 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.05 Million | 1.05 Million | 1.82 Million | 5.52 Million | 911.5 Thousand | 3.7 Million |
Cost of Revenue | 356 Thousand | 356 Thousand | 800 Thousand | 1.53 Million | 186.5 Thousand | 1.58 Million |
Gross Profit | 694 Thousand | 694 Thousand | 1.02 Million | 3.98 Million | 725 Thousand | 2.12 Million |
Operating Expenses | 1.53 Million | 1.53 Million | 3.11 Million | 8.24 Million | 1.77 Million | 4.28 Million |
Selling, General and Administrative Expenses | 1.32 Million | 1.32 Million | 3.11 Million | - | 1.55 Million | 4.28 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 213 Thousand | - | - | - | - | - |
Cost and Expenses | 1.89 Million | 1.89 Million | 3.91 Million | 9.77 Million | 1.95 Million | 5.86 Million |
Operating Income | -841.5 Thousand | -842 Thousand | -2.09 Million | -4.25 Million | -1.04 Million | -2.16 Million |
Interest Expense | 118 Thousand | - | 120 Thousand | 243 Thousand | - | 123 Thousand |
Income Tax Expense | -500.00 | - | - | 1000.00 | - | - |
Earnings before Tax | -900.5 Thousand | -900.5 Thousand | -2.21 Million | -4.49 Million | -1.1 Million | -2.28 Million |
Net Income | -900.5 Thousand | -900.5 Thousand | -2.21 Million | -4.49 Million | -1.1 Million | -2.28 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 699.68 Million | 699.68 Million | 581.1 Million | 547.59 Million | 576.6 Million | 518.61 Million |
Weighted Average Shares Outstanding (Diluted) | 699.65 Million | 699.65 Million | 581.1 Million | 547.59 Million | 576.57 Million | 518.61 Million |
Gross Margin | 0.66 | 0.66 | 0.56 | 0.72 | 0.80 | 0.57 |
EBIT Margin | -0.60 | -0.60 | -0.91 | - | -1.09 | -0.47 |
Profit Margin | -0.86 | -0.86 | -1.21 | -0.81 | -1.21 | -0.62 |
EBITDA | -628.5 Thousand | -628.5 Thousand | -1.66 Million | - | -992 Thousand | -1.74 Million |
Earnings Before Tax Margin | -0.80 | -0.80 | -1.15 | -0.77 | -1.15 | -0.58 |
MAYURUNIQ
7130
6763
FMCKI
ACSO
8002