Max India Limited (MAXIND.NS)
INR 298.74
(-1.83%)
INR 298.74
(-1.83%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.57 Billion | 2.01 Billion | 1.69 Billion | 932.57 Million | 1.83 Billion | 1.49 Billion |
| Cost of Revenue | 1.46 Billion | 837.2 Million | 1.29 Billion | 174.69 Million | 453.34 Million | 516.73 Million |
| Gross Profit | 113.33 Million | 1.17 Billion | 400.17 Million | 757.88 Million | 1.37 Billion | 980.07 Million |
| Operating Expenses | 938.1 Million | 1.25 Billion | 1.09 Billion | 1.37 Billion | 951.03 Million | 1.42 Billion |
| Selling, General and Administrative Expenses | 938.1 Million | 254.24 Million | 211.11 Million | 259.6 Million | 951.03 Million | 327 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 551.75 Million | 124.2 Million | 32.28 Million | 11.36 Million | - | 2.58 Million |
| Cost and Expenses | 2.4 Billion | 2.08 Billion | 2.38 Billion | 1.55 Billion | 1.4 Billion | 1.94 Billion |
| Operating Income | -641.96 Million | 32.1 Million | -102.3 Million | -541 Million | 426.97 Million | -470.14 Million |
| Interest Expense | 45.85 Million | 62.3 Million | 70.45 Million | 215.6 Million | - | 224.38 Million |
| Income Tax Expense | 73.41 Million | 73.8 Million | -18.93 Million | -106.61 Million | 44.73 Million | 25.39 Million |
| Earnings before Tax | -490.34 Million | -30.2 Million | -199.29 Million | -637.77 Million | -749.11 Million | -486.78 Million |
| Net Income | -563.76 Million | -104 Million | -180.36 Million | -531.16 Million | 2.54 Billion | -862.65 Million |
| Earnings Per Share Basic | -13.08 | -2.19 | -3.35 | -9.88 | 4.32 | -16.04 |
| Earnings Per Share Diluted | -13.08 | -2.18 | -3.34 | -9.88 | 47.34 | -16.04 |
| Weighted Average Shares Outstanding | 43.11 Million | 47.56 Million | 53.78 Million | 53.78 Million | 589.24 Million | 53.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.11 Million | 47.74 Million | 53.97 Million | 53.78 Million | 53.78 Million | 53.78 Million |
| Gross Margin | 0.07 | 0.58 | 0.24 | 0.81 | 0.75 | 0.65 |
| EBIT Margin | -0.22 | 0.06 | -0.29 | -0.47 | -0.02 | -0.24 |
| Profit Margin | -0.36 | -0.05 | -0.11 | -0.57 | 1.39 | -0.58 |
| EBITDA | -353.8 Million | 116.6 Million | -38.89 Million | -300.29 Million | -35.34 Million | -146.13 Million |
| Earnings Before Tax Margin | -0.41 | 0.02 | -0.06 | -0.58 | 0.23 | -0.31 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 427.7 Million | 264.6 Million | 450.4 Million | 1.75 Billion | 406.9 Million | 492.3 Million |
| Cost of Revenue | 53.3 Million | 311.9 Million | 386.1 Million | 1.46 Billion | 336.1 Million | 194.7 Million |
| Gross Profit | 374.4 Million | -47.3 Million | 64.3 Million | 291.6 Million | 70.8 Million | 297.6 Million |
| Operating Expenses | 632 Million | 271.4 Million | 295.6 Million | 938.1 Million | 268.5 Million | 366.2 Million |
| Selling, General and Administrative Expenses | 230 Million | 271.4 Million | 295.6 Million | - | 268.5 Million | 34.8 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 402 Million | 56.6 Million | 46.2 Million | 191.1 Million | 38.4 Million | 58.2 Million |
| Cost and Expenses | 685.3 Million | 583.3 Million | 681.7 Million | 2.4 Billion | 604.6 Million | 560.9 Million |
| Operating Income | -257.6 Million | -318.7 Million | -231.3 Million | -646.5 Million | -197.7 Million | -8.4 Million |
| Interest Expense | 17 Million | 14.9 Million | 12.6 Million | 45.9 Million | 13.6 Million | 9.7 Million |
| Income Tax Expense | 7.3 Million | 1 Million | 12.6 Million | 73.5 Million | 12.9 Million | 28.9 Million |
| Earnings before Tax | -220 Million | -277 Million | -197.5 Million | -501.1 Million | -172.9 Million | -18.1 Million |
| Net Income | -227.3 Million | -269.7 Million | -215.7 Million | -563.8 Million | -179 Million | -47 Million |
| Earnings Per Share Basic | -5.27 | -6.25 | -5.00 | - | -4.15 | -1.09 |
| Earnings Per Share Diluted | -5.27 | -6.25 | -5.00 | - | -4.15 | -1.09 |
| Weighted Average Shares Outstanding | 43.13 Million | 43.17 Million | 43.17 Million | 43.17 Million | 43.17 Million | 43.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.13 Million | 43.17 Million | 43.17 Million | 43.17 Million | 43.17 Million | 43.11 Million |
| Gross Margin | 0.88 | -0.18 | 0.14 | 0.17 | 0.17 | 0.60 |
| EBIT Margin | -0.37 | -1.06 | -0.45 | - | -0.43 | 0.03 |
| Profit Margin | -0.53 | -1.02 | -0.48 | -0.32 | -0.44 | -0.10 |
| EBITDA | -156.9 Million | -279.4 Million | -201.5 Million | - | -173.4 Million | 15 Million |
| Earnings Before Tax Margin | -0.60 | -1.20 | -0.51 | -0.37 | -0.49 | -0.02 |
0HN5
ATXG
GLPG
CHNXF
RICO
MUI