USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 42 Thousand | 59 Thousand | 69 Thousand | 89 Thousand | 119 Thousand | 89.31 Thousand |
Gross Profit | -42 Thousand | -59 Thousand | -69 Thousand | -89 Thousand | -119 Thousand | -89.31 Thousand |
Operating Expenses | 712 Thousand | 4.83 Million | 3.44 Million | 2.97 Million | 2.26 Million | 2.47 Million |
Selling, General and Administrative Expenses | 1.75 Million | 2.47 Million | 1.7 Million | 1.77 Million | 1.1 Million | 1.22 Million |
Research and Development Expenses | 1.07 Million | 2.35 Million | 1.73 Million | 1.19 Million | 1.16 Million | 1.25 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 712 Thousand | 4.89 Million | 3.51 Million | 3.06 Million | 2.38 Million | 2.56 Million |
Operating Income | -2.73 Million | -4.89 Million | -3.51 Million | -3.06 Million | -2.38 Million | -2.56 Million |
Interest Expense | 842 Thousand | 1.4 Million | 1.19 Million | 836 Thousand | 352 Thousand | 151.1 Thousand |
Income Tax Expense | - | -171 Thousand | -191 Thousand | -130 Thousand | -200 Thousand | -260.36 Thousand |
Earnings before Tax | -1.55 Million | -6.4 Million | -5.11 Million | -3.9 Million | -2.68 Million | -2.65 Million |
Net Income | -1.55 Million | -6.23 Million | -4.92 Million | -3.77 Million | -2.48 Million | -2.39 Million |
Earnings Per Share Basic | -0.02 | -0.13 | -0.14 | -0.13 | -0.10 | -0.10 |
Earnings Per Share Diluted | -0.02 | -0.13 | -0.14 | -0.13 | -0.10 | -0.10 |
Weighted Average Shares Outstanding | 73 Million | 48.26 Million | 34.89 Million | 28.74 Million | 24.75 Million | 24.75 Million |
Weighted Average Shares Outstanding (Diluted) | 73 Million | 48.26 Million | 34.89 Million | 28.74 Million | 24.75 Million | 24.75 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.69 Million | -4.74 Million | -3.44 Million | -2.54 Million | -2.06 Million | -2.21 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 9000.00 | 42 Thousand | 11 Thousand | 11 Thousand | 11 Thousand | 59 Thousand |
Gross Profit | -9000.00 | -42 Thousand | -11 Thousand | -11 Thousand | -11 Thousand | -59 Thousand |
Operating Expenses | 734 Thousand | 2.78 Million | 380 Thousand | 611 Thousand | 1.46 Million | 4.83 Million |
Selling, General and Administrative Expenses | 449 Thousand | - | 283 Thousand | 389 Thousand | 640 Thousand | - |
Research and Development Expenses | 285 Thousand | - | 97 Thousand | 222 Thousand | 825 Thousand | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 743 Thousand | 2.83 Million | 391 Thousand | 622 Thousand | 1.47 Million | 4.89 Million |
Operating Income | -743 Thousand | -2.83 Million | -391 Thousand | -622 Thousand | -1.47 Million | -4.89 Million |
Interest Expense | 183 Thousand | 842 Thousand | 175 Thousand | 168 Thousand | 316 Thousand | 1.4 Million |
Income Tax Expense | -4000.00 | -94 Thousand | -34 Thousand | -38 Thousand | -418 Thousand | -171 Thousand |
Earnings before Tax | -462 Thousand | -1.64 Million | -818 Thousand | -447 Thousand | -321 Thousand | -6.4 Million |
Net Income | -458 Thousand | -1.55 Million | -784 Thousand | -409 Thousand | 97 Thousand | -6.23 Million |
Earnings Per Share Basic | -0.01 | - | -0.01 | -0.01 | 0.00 | - |
Earnings Per Share Diluted | -0.01 | - | -0.01 | -0.01 | 0.00 | - |
Weighted Average Shares Outstanding | 83.12 Million | 73 Million | 80.32 Million | 77.09 Million | 51.03 Million | 48.26 Million |
Weighted Average Shares Outstanding (Diluted) | 83.12 Million | 73 Million | 80.32 Million | 77.09 Million | 51.03 Million | 48.26 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -734 Thousand | - | -380 Thousand | -611 Thousand | -1.46 Million | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
RICO
MUI
MAXIND
LFMD
AROGRANITE
DMTRF