INR 1610.25
(5.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.87 Billion | 3.54 Billion | 2.79 Billion | 2.52 Billion | 1.97 Billion | 1.98 Billion |
Total Current Assets | 2.5 Billion | 2.35 Billion | 1.93 Billion | 1.83 Billion | 1.48 Billion | 1.49 Billion |
Cash And Short Term Investments | 470 Million | 670.19 Million | 285.89 Million | 494.95 Million | 264.99 Million | 83.89 Million |
Cash and Cash Equivalents | 324.65 Million | 41.68 Million | 38.48 Million | 40.17 Million | 52.47 Million | 29.41 Million |
Short Term Investments | 145.35 Million | 628.5 Million | 247.41 Million | 454.78 Million | 212.51 Million | 54.48 Million |
Net Receivables | 665.06 Million | 588.54 Million | 932.6 Million | 763.09 Million | 232.55 Million | 526.04 Million |
Inventory | 1.06 Billion | 857.3 Million | 715.19 Million | 572.11 Million | 757.34 Million | 677.58 Million |
Other Current Assets | 301.29 Million | 242.45 Million | 103 Thousand | 98 Thousand | 462.52 Million | 204.3 Million |
Total Non-Current Assets | 1.37 Billion | 1.18 Billion | 857.31 Million | 695.13 Million | 488.11 Million | 495.21 Million |
Net PPE | 1.33 Billion | 1.15 Billion | 776.57 Million | 620.07 Million | 452.47 Million | 456.77 Million |
Good Will And Intangible Assets | 429 Thousand | 708 Thousand | 43.24 Million | 44.57 Million | 7.43 Million | 9.4 Million |
Good Will | - | - | 42.72 Million | 42.72 Million | 4.38 Million | 4.38 Million |
Intangible Assets | 429 Thousand | 708 Thousand | 518 Thousand | 1.85 Million | 3.05 Million | 5.02 Million |
Long-Term Investments | 6000.00 | -628.5 Million | -247.4 Million | -454.77 Million | -212.51 Million | -54.47 Million |
Tax Assets | - | 659.46 Million | 284.9 Million | 485.25 Million | 240.58 Million | 83.4 Million |
Other Non Current Assets | 35.23 Million | -40 Thousand | -1000.00 | -1000.00 | 135 Thousand | 99 Thousand |
Other Assets | - | - | -1000.00 | - | - | - |
Total Liabilities | 1.5 Billion | 1.51 Billion | 1.02 Billion | 1.05 Billion | 866.69 Million | 1.05 Billion |
Total Current Liabilities | 1.38 Billion | 1.39 Billion | 1.02 Billion | 1.01 Billion | 822.8 Million | 1.01 Billion |
Account Payables | 394.48 Million | 412.74 Million | 354.42 Million | 363.34 Million | 333.21 Million | 384.04 Million |
Tax Payables | - | - | - | 1.35 Million | - | - |
Short Term Debt | 889.77 Million | 867.7 Million | 474.11 Million | 532.98 Million | 323.54 Million | 452.93 Million |
Deferred Revenue | 58.87 Million | 51.2 Million | 69.93 Million | 116.33 Million | 163.9 Million | 157.75 Million |
Other Current Liabilities | 40.47 Million | 66.18 Million | 128.1 Million | 3.17 Million | 2.13 Million | 18.22 Million |
Total Non Current Liabilities | 118.5 Million | 112.18 Million | 1000.00 | 41.72 Million | 43.89 Million | 41.94 Million |
Long-Term Debt | 37.13 Million | 39.64 Million | 59.66 Million | 35.51 Million | 35.51 Million | 35.51 Million |
Deferred Revenue Non Current | -1.00 | 63.29 Million | 59.8 Million | 35.51 Million | 35.51 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 63.13 Million | - | -123 Million | -35.51 Million | -35.51 Million | -41.94 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 2.37 Billion | 2.03 Billion | 1.76 Billion | 1.46 Billion | 1.1 Billion | 932.13 Million |
Stock Holders Equity | 2.37 Billion | 2.03 Billion | 1.72 Billion | 1.41 Billion | 1.1 Billion | 932.13 Million |
Common Stock | 62.4 Million | 62.4 Million | 62.4 Million | 62.4 Million | 62.4 Million | 62.4 Million |
Retained Earnings | 60.69 Million | 52.85 Million | 13.96 Million | -18.39 Million | -20.57 Million | -34.72 Million |
Accumulated other comprehensive income | 2.31 Billion | 1.79 Billion | 1.45 Billion | 1.19 Billion | 937.64 Million | 777.64 Million |
Common Stock Equity | 2.37 Billion | 2.03 Billion | 1.72 Billion | 1.41 Billion | 1.1 Billion | 932.13 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 145.35 Million | 6000.00 | 6000.00 | 6000.00 | 6000.00 | 6000.00 |
Total Debt | 926.91 Million | 907.34 Million | 533.77 Million | 568.5 Million | 359.06 Million | 488.45 Million |
Net Debt | 602.26 Million | 865.66 Million | 495.29 Million | 528.32 Million | 306.58 Million | 459.04 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 3.87 Billion | 3.87 Billion | - | 3.61 Billion | - |
Total Current Assets | 470 Million | 2.5 Billion | 2.5 Billion | 599.02 Million | 2.39 Billion | 670.19 Million |
Cash And Short Term Investments | 470 Million | 470 Million | 470 Million | 599.02 Million | 599.02 Million | 670.19 Million |
Cash and Cash Equivalents | -470 Million | 324.65 Million | 324.65 Million | -599.02 Million | 68.87 Million | -670.19 Million |
Short Term Investments | 940 Million | 145.35 Million | 145.35 Million | 1.19 Billion | 530.14 Million | 1.34 Billion |
Net Receivables | - | 665.06 Million | 665.06 Million | - | 589.91 Million | - |
Inventory | - | 1.06 Billion | 1.06 Billion | - | 914.18 Million | - |
Other Current Assets | - | 301.29 Million | 301.29 Million | - | 295.22 Million | - |
Total Non-Current Assets | -470 Million | 1.37 Billion | 1.37 Billion | -599.02 Million | 1.21 Billion | -670.19 Million |
Net PPE | - | 1.33 Billion | 1.33 Billion | - | 1.2 Billion | - |
Good Will And Intangible Assets | - | 429 Thousand | 429 Thousand | - | 1.21 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 429 Thousand | 429 Thousand | - | 1.21 Million | - |
Long-Term Investments | - | 6000.00 | 6000.00 | - | -530.14 Million | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -470 Million | 35.23 Million | 35.23 Million | -599.02 Million | 541.18 Million | -670.19 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | - | 1.5 Billion | 1.5 Billion | - | 1.42 Billion | - |
Total Current Liabilities | - | 1.38 Billion | 1.38 Billion | - | 1.31 Billion | - |
Account Payables | - | 394.48 Million | 394.48 Million | - | 435.95 Million | - |
Tax Payables | - | - | - | - | 400 Thousand | - |
Short Term Debt | - | 889.77 Million | 889.77 Million | - | 777.27 Million | - |
Deferred Revenue | - | 58.87 Million | 58.87 Million | - | 30.62 Million | - |
Other Current Liabilities | - | 40.47 Million | 40.47 Million | - | 73.6 Million | - |
Total Non Current Liabilities | - | 118.5 Million | 118.5 Million | - | 103.92 Million | - |
Long-Term Debt | - | 37.13 Million | 37.13 Million | - | 34.21 Million | - |
Deferred Revenue Non Current | - | -1.00 | -1.00 | - | 58 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 63.13 Million | 63.13 Million | - | -1000.00 | - |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 2.37 Billion | 2.37 Billion | 2.37 Billion | 2.19 Billion | 2.19 Billion | 2.03 Billion |
Stock Holders Equity | 2.37 Billion | 2.37 Billion | 2.37 Billion | 2.19 Billion | 2.19 Billion | 2.03 Billion |
Common Stock | - | 62.4 Million | 62.4 Million | - | 62.4 Million | - |
Retained Earnings | - | 60.69 Million | 60.69 Million | - | - | - |
Accumulated other comprehensive income | 2.37 Billion | 2.31 Billion | 2.31 Billion | 2.19 Billion | 2.13 Billion | 2.03 Billion |
Common Stock Equity | 2.37 Billion | 2.37 Billion | 2.37 Billion | 2.19 Billion | 2.19 Billion | 2.03 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 940 Million | 145.35 Million | 145.35 Million | 1.19 Billion | 6000.00 | 1.34 Billion |
Total Debt | - | 926.91 Million | 926.91 Million | - | 811.49 Million | - |
Net Debt | 470 Million | 602.26 Million | 602.26 Million | 599.02 Million | 742.61 Million | 670.19 Million |
SCTTF
ZIN
8979
YUM
0KB7
INDIANACRY