USD 1.25
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 243.98 Million | 151.21 Million | 128.1 Million | 139.23 Million | 132.23 Million | 137.35 Million |
Total Current Assets | 125.6 Million | 89.5 Million | 64.43 Million | 65.57 Million | 56.51 Million | 65.89 Million |
Cash And Short Term Investments | 11.67 Million | 12.78 Million | 5.18 Million | 8.61 Million | 5.23 Million | 1.00 |
Cash and Cash Equivalents | 11.67 Million | 12.78 Million | 5.18 Million | 8.61 Million | 5.23 Million | - |
Short Term Investments | 1.7 Million | - | - | - | 767 Thousand | - |
Net Receivables | 45.86 Million | 53.13 Million | 39.52 Million | 40.21 Million | 35.24 Million | 46.4 Million |
Inventory | 36.86 Million | 22.81 Million | 19.15 Million | 16.27 Million | 15.33 Million | 14.22 Million |
Other Current Assets | 31.19 Million | 761.7 Thousand | 573.53 Thousand | 466.65 Thousand | 697.52 Thousand | 5.25 Million |
Total Non-Current Assets | 118.37 Million | 61.71 Million | 63.66 Million | 73.65 Million | 75.72 Million | 71.46 Million |
Net PPE | 57.27 Million | 23.05 Million | 21.69 Million | 20.74 Million | 21.2 Million | 23.49 Million |
Good Will And Intangible Assets | 54.23 Million | 65.38 Million | 65.66 Million | 85.31 Million | 86.75 Million | 83.39 Million |
Good Will | 50.83 Million | 31.02 Million | 30.64 Million | 38.83 Million | 38.73 Million | 36.54 Million |
Intangible Assets | 3.4 Million | 34.35 Million | 35.02 Million | 46.48 Million | 48.01 Million | 46.84 Million |
Long-Term Investments | 867 Thousand | 2.29 Million | 3.29 Million | 270.98 Thousand | 829.32 Thousand | 1.12 Million |
Tax Assets | 2.76 Million | 2 Million | 3.66 Million | 6.15 Million | 5.67 Million | 0.95 |
Other Non Current Assets | 3.24 Million | -31.02 Million | -30.64 Million | -38.83 Million | -38.73 Million | -36.54 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | 1.00 |
Total Liabilities | 132.25 Million | 83.27 Million | 66.71 Million | 70.11 Million | 69.55 Million | 66.25 Million |
Total Current Liabilities | 97.93 Million | 70.03 Million | 53.44 Million | 54.42 Million | 54.66 Million | 51.56 Million |
Account Payables | 14.74 Million | 11.93 Million | 12.69 Million | 14.26 Million | 10.23 Million | 14.14 Million |
Tax Payables | - | 981.8 Thousand | - | 869.95 Thousand | 62.18 Thousand | 137.49 Thousand |
Short Term Debt | 20.19 Million | 8.32 Million | 5.36 Million | 2.55 Million | 5.09 Million | 8.22 Million |
Deferred Revenue | 18.59 Million | 27.11 Million | 16.08 Million | 16 Million | 19.63 Million | 10.12 Million |
Other Current Liabilities | 44.39 Million | 22.66 Million | 19.3 Million | 21.6 Million | 19.7 Million | 19.08 Million |
Total Non Current Liabilities | 34.32 Million | 13.23 Million | 13.26 Million | 15.68 Million | 14.88 Million | 14.69 Million |
Long-Term Debt | 11.53 Million | 6.75 Million | 6.74 Million | 7.16 Million | 5.04 Million | 4.69 Million |
Deferred Revenue Non Current | 13.73 Million | 5.72 Million | 4.36 Million | 5.2 Million | 6.76 Million | 8.39 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.94 Million | 482.55 Thousand | 550.9 Thousand | 991.02 Thousand | 1.36 Million | 1.2 Million |
Other Liabilities | - | - | 1.00 | 0.00 | 1.00 | - |
Total Equity | 111.72 Million | 67.93 Million | 61.39 Million | 69.11 Million | 62.68 Million | 71.1 Million |
Stock Holders Equity | 112.22 Million | 68.16 Million | 61.56 Million | 69.32 Million | 62.82 Million | 71.12 Million |
Common Stock | 90.51 Million | 53.77 Million | 52.77 Million | 58.2 Million | 55.3 Million | 50.5 Million |
Retained Earnings | 22.83 Million | 13.37 Million | 8.14 Million | 13.76 Million | 7.78 Million | 20.15 Million |
Accumulated other comprehensive income | -1.11 Million | 1 Million | 648.73 Thousand | -2.64 Million | -264.27 Thousand | 469.87 Thousand |
Common Stock Equity | 112.22 Million | 68.16 Million | 61.56 Million | 69.32 Million | 62.82 Million | 71.12 Million |
Capital Lease Obligation | 26.64 Million | 5.72 Million | 4.36 Million | 5.2 Million | 6.76 Million | 8.39 Million |
Total Investments | 2.56 Million | 2.29 Million | 3.29 Million | 270.98 Thousand | 829.32 Thousand | 1.12 Million |
Total Debt | 31.73 Million | 20.8 Million | 16.47 Million | 14.92 Million | 16.9 Million | 21.31 Million |
Net Debt | 20.06 Million | 8.02 Million | 11.29 Million | 6.31 Million | 11.67 Million | 21.31 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 243.98 Million | 155.61 Million | 255.83 Million | 151.21 Million | 151.21 Million | 253.05 Million |
Total Current Assets | 125.6 Million | 84.23 Million | 138.47 Million | 89.5 Million | 89.5 Million | 150.04 Million |
Cash And Short Term Investments | 11.67 Million | 8.2 Million | 13.48 Million | 12.78 Million | 12.78 Million | 21.43 Million |
Cash and Cash Equivalents | 11.67 Million | 8.2 Million | 13.48 Million | 12.78 Million | 12.78 Million | 21.43 Million |
Short Term Investments | 1.7 Million | - | - | - | - | - |
Net Receivables | 45.86 Million | 53.63 Million | 74.36 Million | 53.13 Million | 53.13 Million | 77.88 Million |
Inventory | 36.86 Million | 22.07 Million | 36.29 Million | 22.81 Million | 22.81 Million | 38.25 Million |
Other Current Assets | 31.19 Million | 316.9 Thousand | 14.32 Million | 761.7 Thousand | 761.7 Thousand | 12.48 Million |
Total Non-Current Assets | 118.37 Million | 71.38 Million | 117.35 Million | 61.71 Million | 61.71 Million | 103 Million |
Net PPE | 57.27 Million | 33.64 Million | 47.6 Million | 23.05 Million | 23.05 Million | 30.83 Million |
Good Will And Intangible Assets | 54.23 Million | 55.36 Million | 55.36 Million | 65.38 Million | 65.38 Million | 57.6 Million |
Good Will | 50.83 Million | 31 Million | 50.96 Million | 31.02 Million | 31.02 Million | 52.01 Million |
Intangible Assets | 3.4 Million | 4.39 Million | 4.39 Million | 34.35 Million | 34.35 Million | 5.58 Million |
Long-Term Investments | 867 Thousand | 1.95 Million | 756 Thousand | 2.29 Million | 2.29 Million | 804 Thousand |
Tax Assets | 2.76 Million | 2.1 Million | - | 2 Million | 2 Million | - |
Other Non Current Assets | 3.24 Million | -21.68 Million | 13.62 Million | -31.02 Million | -31.02 Million | 13.76 Million |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | - |
Total Liabilities | 132.25 Million | 87.11 Million | 143.22 Million | 83.27 Million | 83.27 Million | 139.15 Million |
Total Current Liabilities | 97.93 Million | 71.63 Million | 117.76 Million | 70.03 Million | 70.03 Million | 117.42 Million |
Account Payables | 14.74 Million | 23.56 Million | 38.74 Million | 11.93 Million | 23.44 Million | 20.01 Million |
Tax Payables | - | 215.93 Thousand | - | 981.8 Thousand | 981.8 Thousand | - |
Short Term Debt | 20.19 Million | 22.92 Million | 33.35 Million | 8.32 Million | 8.32 Million | 10.18 Million |
Deferred Revenue | 18.59 Million | 17.88 Million | - | 27.11 Million | 27.11 Million | - |
Other Current Liabilities | 44.39 Million | 7.25 Million | 45.66 Million | 22.66 Million | 11.15 Million | 87.22 Million |
Total Non Current Liabilities | 34.32 Million | 15.48 Million | 25.46 Million | 13.23 Million | 13.23 Million | 21.73 Million |
Long-Term Debt | 11.53 Million | 487.82 Thousand | 24.61 Million | 6.75 Million | 6.75 Million | 20.92 Million |
Deferred Revenue Non Current | 13.73 Million | - | - | 5.72 Million | 5.72 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.94 Million | 15 Million | 848 Thousand | 482.55 Thousand | 482.55 Thousand | 809 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 111.72 Million | 68.49 Million | 112.6 Million | 67.93 Million | 67.93 Million | 113.89 Million |
Stock Holders Equity | 112.22 Million | 68.7 Million | 112.95 Million | 68.16 Million | 68.16 Million | 114.27 Million |
Common Stock | 90.51 Million | 54.84 Million | 90.16 Million | 53.77 Million | 53.77 Million | 90.16 Million |
Retained Earnings | 22.83 Million | 14.36 Million | 23.61 Million | 13.37 Million | 13.37 Million | 22.42 Million |
Accumulated other comprehensive income | -1.11 Million | -501.2 Thousand | -824 Thousand | 1 Million | 1 Million | 1.68 Million |
Common Stock Equity | 112.22 Million | 68.7 Million | 112.95 Million | 68.16 Million | 68.16 Million | 114.27 Million |
Capital Lease Obligation | 26.64 Million | 14.48 Million | 28.15 Million | 5.72 Million | 5.72 Million | 13.37 Million |
Total Investments | 2.56 Million | 1.95 Million | 756 Thousand | 2.29 Million | 2.29 Million | 804 Thousand |
Total Debt | 31.73 Million | 37.9 Million | 57.97 Million | 20.8 Million | 20.8 Million | 31.11 Million |
Net Debt | 20.06 Million | 29.69 Million | 44.48 Million | 8.02 Million | 8.02 Million | 9.68 Million |
ZIN
8979
IPEU
0KB7
INDIANACRY
MALLCOM