Madras Fertilizers Limited (MADRASFERT.NS)
INR 100.5
(-2.14%)
INR 100.5
(-2.14%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 22.28 Billion | 34.47 Billion | 3.38 Billion | 3.81 Billion | 3.33 Billion | 2.85 Billion |
| Cost of Revenue | 20.94 Billion | 25.44 Billion | 14.98 Billion | 9.45 Billion | 10.79 Billion | 13.68 Billion |
| Gross Profit | 1.33 Billion | 9.02 Billion | -11.59 Billion | -5.63 Billion | -7.45 Billion | -10.83 Billion |
| Operating Expenses | 437.7 Million | 5.9 Billion | -14.14 Billion | -6.65 Billion | -7.05 Billion | -10.85 Billion |
| Selling, General and Administrative Expenses | 437.7 Million | 118.6 Million | 106.8 Million | 94.5 Million | 109.7 Million | 50.2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 143.1 Million | 83.8 Million | 48 Million | 37.3 Million | 69.6 Million |
| Cost and Expenses | 21.38 Billion | 31.34 Billion | 839.3 Million | 2.79 Billion | 3.74 Billion | 2.83 Billion |
| Operating Income | 898.1 Million | 3.17 Billion | 2.39 Billion | 1.03 Billion | -368.6 Million | -475.9 Million |
| Interest Expense | 722.1 Million | 781.9 Million | 842.8 Million | 906.9 Million | 868.5 Million | 1 Billion |
| Income Tax Expense | 63.1 Million | 633.3 Million | 46.7 Million | -93.7 Million | -16.8 Million | -311.8 Million |
| Earnings before Tax | 118.7 Million | 2.48 Billion | 1.66 Billion | 28.7 Million | -1.34 Billion | -808.5 Million |
| Net Income | 55.6 Million | 1.85 Billion | 1.62 Billion | 28.7 Million | -1.34 Billion | -808.5 Million |
| Earnings Per Share Basic | 0.35 | 11.50 | 10.08 | 0.18 | -8.37 | -5.02 |
| Earnings Per Share Diluted | 0.35 | 11.50 | 10.08 | 0.18 | -8.37 | -5.02 |
| Weighted Average Shares Outstanding | 158.85 Million | 161.1 Million | 161.1 Million | 161.1 Million | 161.1 Million | 161.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 158.85 Million | 161.1 Million | 161.1 Million | 161.1 Million | 161.1 Million | 161.1 Million |
| Gross Margin | 0.06 | 0.26 | -3.43 | -1.48 | -2.24 | -3.80 |
| EBIT Margin | 0.04 | 0.10 | 0.76 | 0.33 | -0.07 | -0.02 |
| Profit Margin | 0.00 | 0.05 | 0.48 | 0.01 | -0.40 | -0.28 |
| EBITDA | 977 Million | 3.46 Billion | 2.75 Billion | 1.32 Billion | -57.3 Million | -133.7 Million |
| Earnings Before Tax Margin | 0.04 | 0.09 | 0.71 | 0.27 | -0.11 | -0.17 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 748.4 Million | 22.28 Billion | 7.58 Billion | 5.56 Billion | 3.85 Billion | 5.28 Billion |
| Cost of Revenue | 5.87 Billion | 20.94 Billion | 6.41 Billion | 5.37 Billion | 2.66 Billion | 4.13 Billion |
| Gross Profit | -5.12 Billion | 1.33 Billion | 1.17 Billion | 188.6 Million | 1.18 Billion | 1.14 Billion |
| Operating Expenses | 48.7 Million | 437.7 Million | 263.5 Million | 84.6 Million | 1.1 Billion | 1.34 Billion |
| Selling, General and Administrative Expenses | 48.7 Million | - | 263.5 Million | 84.6 Million | 41.6 Million | 1.27 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 86.9 Million | 442.6 Million | 215.2 Million | 99.8 Million | 88.1 Million | 39.5 Million |
| Cost and Expenses | 5.92 Billion | 21.38 Billion | 6.67 Billion | 5.45 Billion | 3.76 Billion | 5.48 Billion |
| Operating Income | -5.17 Billion | 898.1 Million | 909.6 Million | 104 Million | 173.7 Million | -161.6 Million |
| Interest Expense | 170.7 Million | 722.1 Million | 241.9 Million | 157.6 Million | 140.2 Million | 182.4 Million |
| Income Tax Expense | 136.1 Million | 63.1 Million | 63.1 Million | 30.03 Million | 29.97 Million | 29.95 Million |
| Earnings before Tax | 540.9 Million | 118.7 Million | 946.1 Million | -516.9 Million | 33.5 Million | -344 Million |
| Net Income | 404.8 Million | 55.6 Million | 883 Million | -516.9 Million | 33.5 Million | -344 Million |
| Earnings Per Share Basic | 2.51 | - | 5.48 | -3.21 | 0.21 | -2.14 |
| Earnings Per Share Diluted | 2.51 | - | 5.48 | -3.21 | 0.21 | -2.14 |
| Weighted Average Shares Outstanding | 161.1 Million | 158.85 Million | 161.1 Million | 161.1 Million | 161.1 Million | 161.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 161.1 Million | 158.85 Million | 161.1 Million | 161.1 Million | 161.1 Million | 161.1 Million |
| Gross Margin | -6.85 | 0.06 | 0.15 | 0.03 | 0.31 | 0.22 |
| EBIT Margin | -6.88 | - | 0.12 | 0.02 | 0.05 | -0.02 |
| Profit Margin | 0.54 | 0.00 | 0.12 | -0.09 | 0.01 | -0.07 |
| EBITDA | -5.14 Billion | - | 922.4 Million | 134 Million | 203.8 Million | -131.6 Million |
| Earnings Before Tax Margin | -6.92 | 0.04 | 0.12 | 0.02 | 0.05 | -0.03 |
300747
TLX
CDD
CYRX
TETY
BSRR