USD 7.79
(-4.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 233.25 Million | 237.27 Million | 222.6 Million | 78.69 Million | 33.94 Million | 19.62 Million |
Cost of Revenue | 133.92 Million | 133.4 Million | 126.03 Million | 42.36 Million | 16.59 Million | 9.38 Million |
Gross Profit | 99.33 Million | 103.87 Million | 96.57 Million | 36.33 Million | 17.35 Million | 10.24 Million |
Operating Expenses | 214.48 Million | 135.77 Million | 114.4 Million | 66.34 Million | 35.02 Million | 18.88 Million |
Selling, General and Administrative Expenses | 146.88 Million | 120.05 Million | 97.56 Million | 56.86 Million | 31.28 Million | 17.04 Million |
Research and Development Expenses | 18.04 Million | 15.72 Million | 16.84 Million | 9.48 Million | 3.74 Million | 1.84 Million |
Other Expenses | 49.56 Million | -5.52 Million | -2.82 Million | -929 Thousand | 772.06 Thousand | 77.63 Thousand |
Cost and Expenses | 348.41 Million | 269.18 Million | 240.43 Million | 108.7 Million | 51.61 Million | 28.27 Million |
Operating Income | -115.15 Million | -31.9 Million | -17.82 Million | -30.01 Million | -17.67 Million | -8.64 Million |
Interest Expense | 5.5 Million | 6.14 Million | 4.68 Million | 2.56 Million | 1.36 Million | 69.25 Thousand |
Income Tax Expense | 239 Thousand | 2.23 Million | 1.68 Million | -45 Thousand | 61.57 Thousand | 19.95 Thousand |
Earnings before Tax | -99.34 Million | -35.09 Million | -273.84 Million | -32.73 Million | -18.26 Million | -9.53 Million |
Net Income | -99.58 Million | -37.33 Million | -275.52 Million | -32.69 Million | -18.33 Million | -9.55 Million |
Earnings Per Share Basic | -2.21 | -0.76 | -6.00 | -0.85 | -0.55 | -0.34 |
Earnings Per Share Diluted | -2.21 | -0.76 | -6.00 | -0.85 | -0.55 | -0.34 |
Weighted Average Shares Outstanding | 48.73 Million | 48.98 Million | 45.92 Million | 38.58 Million | 33.39 Million | 28.21 Million |
Weighted Average Shares Outstanding (Diluted) | 48.73 Million | 48.98 Million | 45.92 Million | 38.58 Million | 33.39 Million | 28.21 Million |
Gross Margin | 0.43 | 0.44 | 0.43 | 0.46 | 0.51 | 0.52 |
EBIT Margin | -0.28 | -0.16 | -0.09 | -0.39 | -0.50 | -0.44 |
Profit Margin | -0.43 | -0.16 | -1.24 | -0.42 | -0.54 | -0.49 |
EBITDA | -66.35 Million | -6.18 Million | -248.9 Million | -20.3 Million | -14.48 Million | -8.6 Million |
Earnings Before Tax Margin | -0.49 | -0.13 | -0.08 | -0.38 | -0.52 | -0.44 |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 57.59 Million | 54.59 Million | 233.25 Million | 57.26 Million | 56.15 Million | 57.02 Million |
Cost of Revenue | 36.7 Million | 32.81 Million | 150.21 Million | 38.58 Million | 31.89 Million | 32.28 Million |
Gross Profit | 20.89 Million | 21.77 Million | 83.04 Million | 18.67 Million | 24.26 Million | 24.73 Million |
Operating Expenses | 35.83 Million | 43.05 Million | 141.68 Million | 38.33 Million | 41.17 Million | 43.06 Million |
Selling, General and Administrative Expenses | 31.18 Million | 38.3 Million | - | 33.58 Million | 36.02 Million | 38.8 Million |
Research and Development Expenses | 4.64 Million | 4.75 Million | - | 4.74 Million | 5.15 Million | 4.26 Million |
Other Expenses | -1.12 Million | 1.33 Million | 5.05 Million | 4.81 Million | -3.05 Million | -704 Thousand |
Cost and Expenses | 72.54 Million | 75.87 Million | 291.89 Million | 76.92 Million | 73.06 Million | 75.35 Million |
Operating Income | -14.94 Million | -21.28 Million | -58.64 Million | -19.66 Million | -16.9 Million | -18.33 Million |
Interest Expense | 1.24 Million | 1.33 Million | 5.5 Million | 1.3 Million | 1.35 Million | 1.33 Million |
Income Tax Expense | 383 Thousand | 215 Thousand | 239 Thousand | -1.35 Million | 471 Thousand | 635 Thousand |
Earnings before Tax | -77.6 Million | -18.68 Million | -99.34 Million | -63.74 Million | -12.79 Million | -17.72 Million |
Net Income | -77.98 Million | -18.89 Million | -99.58 Million | -62.38 Million | -13.26 Million | -18.35 Million |
Earnings Per Share Basic | -1.58 | -0.39 | - | -1.27 | -0.27 | -0.38 |
Earnings Per Share Diluted | -1.58 | -0.39 | - | -1.27 | -0.27 | -0.38 |
Weighted Average Shares Outstanding | 49.34 Million | 49.01 Million | 48.73 Million | 48.96 Million | 48.9 Million | 48.7 Million |
Weighted Average Shares Outstanding (Diluted) | 49.34 Million | 49.01 Million | 48.73 Million | 48.96 Million | 48.9 Million | 48.7 Million |
Gross Margin | 0.36 | 0.40 | 0.36 | 0.33 | 0.43 | 0.43 |
EBIT Margin | -0.13 | -0.23 | - | -0.21 | -0.36 | -0.22 |
Profit Margin | -1.35 | -0.35 | -0.43 | -1.09 | -0.24 | -0.32 |
EBITDA | -7.38 Million | -12.47 Million | - | -12.21 Million | -19.96 Million | -12.31 Million |
Earnings Before Tax Margin | -0.26 | -0.39 | -0.25 | -0.34 | -0.30 | -0.32 |
TETY
BSRR
MADRASFERT
FFWC
WBS-PF
DCI