INR 44.81
(-1.3%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.2 Billion | 1.55 Billion | 1.5 Billion | 1.44 Billion | 1.84 Billion | 1.87 Billion |
Total Current Assets | 688.21 Million | 874.21 Million | 916.95 Million | 918.68 Million | 1.26 Billion | 1.15 Billion |
Cash And Short Term Investments | 703 Thousand | 2.39 Million | 11.34 Million | 1.75 Million | 510.54 Thousand | 508.64 Thousand |
Cash and Cash Equivalents | 703 Thousand | 2.39 Million | 11.34 Million | 1.75 Million | 510.54 Thousand | 508.64 Thousand |
Short Term Investments | 26.21 Million | 11.93 Million | 13 Thousand | 2000.00 | -12.97 Million | -20.77 Million |
Net Receivables | 122 Million | 144.4 Million | 209.18 Million | 342.64 Million | 426.49 Million | 402.19 Million |
Inventory | 539.29 Million | 715.48 Million | 626.86 Million | 574.28 Million | 830.11 Million | 751.57 Million |
Other Current Assets | 26.21 Million | 11.93 Million | 951 Thousand | -1000.00 | 9.59 Million | 275.26 Thousand |
Total Non-Current Assets | 518.95 Million | 684.75 Million | 586.24 Million | 522.11 Million | 579.08 Million | 718.74 Million |
Net PPE | 439.61 Million | 575.43 Million | 565.13 Million | 452.48 Million | 499.12 Million | 594.98 Million |
Good Will And Intangible Assets | 193 Thousand | 215 Thousand | 230 Thousand | 262.29 Thousand | 298.07 Thousand | 338.34 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 193 Thousand | 215 Thousand | 230 Thousand | 262.29 Thousand | 298.07 Thousand | 338.34 Thousand |
Long-Term Investments | 74.98 Million | 12.51 Million | 76 Thousand | 23.61 Million | 36.59 Million | 44.39 Million |
Tax Assets | 4.12 Million | 11.37 Million | 4.2 Million | 12.02 Million | -36.59 Million | -44.39 Million |
Other Non Current Assets | 38 Thousand | 85.2 Million | 16.59 Million | 33.72 Million | 79.66 Million | 123.41 Million |
Other Assets | - | - | - | -1.00 | -1.00 | - |
Total Liabilities | 1.11 Billion | 1.35 Billion | 1.18 Billion | 1.25 Billion | 1.17 Billion | 1.18 Billion |
Total Current Liabilities | 622.75 Million | 722.94 Million | 921.35 Million | 894.61 Million | 885.01 Million | 848.07 Million |
Account Payables | 278.82 Million | 350.13 Million | 513.45 Million | 423.37 Million | 428.1 Million | 451.13 Million |
Tax Payables | - | - | - | - | - | 13.78 Million |
Short Term Debt | 269.91 Million | 292.71 Million | 328.28 Million | 346.39 Million | 393.97 Million | 323.14 Million |
Deferred Revenue | 46.8 Million | 1.08 Million | 49.22 Million | - | 34.13 Million | 37.45 Million |
Other Current Liabilities | 27.21 Million | 79.01 Million | 30.38 Million | 124.84 Million | 28.79 Million | 36.34 Million |
Total Non Current Liabilities | 491.21 Million | 632.47 Million | 266.9 Million | 365.11 Million | 293.09 Million | 338.84 Million |
Long-Term Debt | 309.3 Million | 398.1 Million | 253.51 Million | 323.19 Million | 250.75 Million | 321.08 Million |
Deferred Revenue Non Current | 9.7 Million | 22.57 Million | - | 33.59 Million | 28.52 Million | 5.65 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 180.86 Million | 234.36 Million | 13.39 Million | -1.00 | 271.00 | 1.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 93.18 Million | 203.55 Million | 314.93 Million | 181.07 Million | 667.69 Million | 686.38 Million |
Stock Holders Equity | 93.18 Million | 203.55 Million | 314.93 Million | 181.07 Million | 667.69 Million | 686.38 Million |
Common Stock | 201.9 Million | 191.9 Million | 191.9 Million | 191.9 Million | 191.9 Million | 191.9 Million |
Retained Earnings | -450.83 Million | -286.84 Million | -175.46 Million | -309.32 Million | 177.29 Million | 195.98 Million |
Accumulated other comprehensive income | -108.72 Million | 1.6 Million | 1.16 Million | - | - | - |
Common Stock Equity | 93.18 Million | 203.55 Million | 314.93 Million | 181.07 Million | 667.69 Million | 686.38 Million |
Capital Lease Obligation | 1.04 Million | 4.95 Million | 11.3 Million | 13.9 Million | - | - |
Total Investments | 74.98 Million | 24.45 Million | 89 Thousand | 23.61 Million | 23.61 Million | 23.61 Million |
Total Debt | 580.27 Million | 690.81 Million | 581.8 Million | 669.58 Million | 644.72 Million | 644.23 Million |
Net Debt | 579.56 Million | 688.41 Million | 570.46 Million | 667.82 Million | 644.21 Million | 643.72 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 1.2 Billion | 1.2 Billion | - | 1.48 Billion | - |
Total Current Assets | 26.91 Million | 688.21 Million | 688.21 Million | 12.25 Million | 849.39 Million | 14.32 Million |
Cash And Short Term Investments | 26.91 Million | 703 Thousand | 703 Thousand | 12.25 Million | 12.25 Million | 14.32 Million |
Cash and Cash Equivalents | -26.91 Million | 703 Thousand | 703 Thousand | -12.25 Million | 1.3 Million | -14.32 Million |
Short Term Investments | 53.83 Million | 26.21 Million | 26.21 Million | 24.5 Million | 10.94 Million | 28.65 Million |
Net Receivables | - | 122 Million | 122 Million | - | 106.3 Million | - |
Inventory | - | 539.29 Million | 539.29 Million | - | 730.83 Million | - |
Other Current Assets | - | 26.21 Million | 26.21 Million | - | 10.94 Million | - |
Total Non-Current Assets | -26.91 Million | 518.95 Million | 518.95 Million | -12.25 Million | 636.64 Million | -14.32 Million |
Net PPE | - | 439.61 Million | 439.61 Million | - | 532.02 Million | - |
Good Will And Intangible Assets | - | 193 Thousand | 193 Thousand | - | 147 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 193 Thousand | 193 Thousand | - | 147 Thousand | - |
Long-Term Investments | - | 74.98 Million | 74.98 Million | - | 33.56 Million | - |
Tax Assets | - | 4.12 Million | 4.12 Million | - | 8.45 Million | - |
Other Non Current Assets | -26.91 Million | 38 Thousand | 38 Thousand | -12.25 Million | 62.46 Million | -14.32 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | - | 1.11 Billion | 1.11 Billion | - | 1.32 Billion | - |
Total Current Liabilities | - | 622.75 Million | 622.75 Million | - | 530.17 Million | - |
Account Payables | - | 278.82 Million | 278.82 Million | - | 263.1 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 269.91 Million | 269.91 Million | - | 249.54 Million | - |
Deferred Revenue | - | - | - | - | 457 Thousand | - |
Other Current Liabilities | - | 74.01 Million | 74.01 Million | - | 17.06 Million | - |
Total Non Current Liabilities | - | 491.21 Million | 491.21 Million | - | 797.07 Million | - |
Long-Term Debt | - | 309.3 Million | 309.3 Million | - | 430.09 Million | - |
Deferred Revenue Non Current | - | 9.7 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 180.86 Million | 181.91 Million | - | 366.98 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 93.18 Million | 93.18 Million | 93.18 Million | 158.79 Million | 158.79 Million | 203.55 Million |
Stock Holders Equity | 93.18 Million | 93.18 Million | 93.18 Million | 158.79 Million | 158.79 Million | 203.55 Million |
Common Stock | - | 201.9 Million | 201.9 Million | - | 191.9 Million | - |
Retained Earnings | - | -450.83 Million | - | - | - | - |
Accumulated other comprehensive income | 93.18 Million | -108.72 Million | -108.72 Million | 158.79 Million | -33.11 Million | 203.55 Million |
Common Stock Equity | 93.18 Million | 93.18 Million | 93.18 Million | 158.79 Million | 158.79 Million | 203.55 Million |
Capital Lease Obligation | - | 1.04 Million | 1.04 Million | - | 6.51 Million | - |
Total Investments | 53.83 Million | 74.98 Million | 74.98 Million | 24.5 Million | 44.5 Million | 28.65 Million |
Total Debt | - | 580.27 Million | 580.27 Million | - | 679.63 Million | - |
Net Debt | 26.91 Million | 579.56 Million | 579.56 Million | 12.25 Million | 678.32 Million | 14.32 Million |
SHLAF
CIA
0730
000810
BAYRY
000980