USD 287.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.3 Billion | 11.8 Billion | 11.97 Billion | 10.87 Billion | 10.59 Billion | 9.97 Billion |
Total Current Assets | 7.82 Billion | 8.1 Billion | 8.27 Billion | 7.37 Billion | 6.95 Billion | 6.5 Billion |
Cash And Short Term Investments | 3.57 Billion | 3.44 Billion | 3.81 Billion | 3.39 Billion | 2.84 Billion | 2.47 Billion |
Cash and Cash Equivalents | 2.33 Billion | 2.15 Billion | 2.84 Billion | 2.48 Billion | 2.37 Billion | 2.24 Billion |
Short Term Investments | 1.23 Billion | 1.28 Billion | 976 Million | 908 Million | 473 Million | 224 Million |
Net Receivables | 2.88 Billion | 3.14 Billion | 3.16 Billion | 2.89 Billion | 2.97 Billion | 2.88 Billion |
Inventory | 1.2 Billion | 1.36 Billion | 1.14 Billion | 970 Million | 1.01 Billion | 1.02 Billion |
Other Current Assets | 116 Million | 105 Million | 106 Million | 92 Million | 100 Million | 98 Million |
Total Non-Current Assets | 3.48 Billion | 3.69 Billion | 3.69 Billion | 3.5 Billion | 3.64 Billion | 3.47 Billion |
Net PPE | 1.32 Billion | 1.4 Billion | 1.46 Billion | 1.47 Billion | 1.54 Billion | 1.08 Billion |
Good Will And Intangible Assets | 1.39 Billion | 1.45 Billion | 1.38 Billion | 1.27 Billion | 1.17 Billion | 1.19 Billion |
Good Will | 1.03 Billion | 1.05 Billion | 986 Million | 916 Million | 833 Million | 834 Million |
Intangible Assets | 362 Million | 401 Million | 403 Million | 362 Million | 346 Million | 357 Million |
Long-Term Investments | -823 Million | -809 Million | -475 Million | -483 Million | 160 Million | 686 Million |
Tax Assets | 291 Million | 305 Million | 291 Million | 299 Million | 283 Million | 282 Million |
Other Non Current Assets | 1.29 Billion | 1.34 Billion | 1.02 Billion | 936 Million | 473 Million | 231 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.6 Billion | 7.36 Billion | 7.54 Billion | 6.87 Billion | 6.71 Billion | 6.23 Billion |
Total Current Liabilities | 5.59 Billion | 6.25 Billion | 5.95 Billion | 5.36 Billion | 5.18 Billion | 4.74 Billion |
Account Payables | 928 Million | 957 Million | 928 Million | 783 Million | 733 Million | 976 Million |
Tax Payables | 337 Million | 314 Million | 306 Million | 341 Million | 363 Million | 118 Million |
Short Term Debt | 325 Million | 571 Million | 192 Million | 196 Million | 303 Million | 105 Million |
Deferred Revenue | 2.54 Billion | 2.8 Billion | 2.83 Billion | 2.41 Billion | 2.3 Billion | 2.18 Billion |
Other Current Liabilities | 1.79 Billion | 1.91 Billion | 2 Billion | 1.97 Billion | 1.84 Billion | 1.47 Billion |
Total Non Current Liabilities | 1 Billion | 1.11 Billion | 1.58 Billion | 1.5 Billion | 1.53 Billion | 1.48 Billion |
Long-Term Debt | 374 Million | 473 Million | 897 Million | 743 Million | 760 Million | 531 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 491 Million | 495 Million | 550 Million | 633 Million | 660 Million | 827 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.7 Billion | 4.44 Billion | 4.43 Billion | 4 Billion | 3.88 Billion | 3.74 Billion |
Stock Holders Equity | 4.6 Billion | 4.33 Billion | 4.3 Billion | 3.89 Billion | 3.77 Billion | 3.64 Billion |
Common Stock | 11 Million | 11 Million | 11 Million | 11 Million | 11 Million | 11 Million |
Retained Earnings | 5.6 Billion | 5.18 Billion | 5.02 Billion | 4.66 Billion | 4.42 Billion | 4.23 Billion |
Accumulated other comprehensive income | -1.28 Billion | -1.11 Billion | -1.01 Billion | -1.04 Billion | -898 Million | -836 Million |
Common Stock Equity | 4.6 Billion | 4.33 Billion | 4.3 Billion | 3.89 Billion | 3.77 Billion | 3.64 Billion |
Capital Lease Obligation | 448 Million | 420 Million | 425 Million | 407 Million | 431 Million | 7 Million |
Total Investments | 414 Million | 478 Million | 501 Million | 425 Million | 633 Million | 910 Million |
Total Debt | 699 Million | 1.04 Billion | 1.08 Billion | 939 Million | 1.06 Billion | 636 Million |
Net Debt | -1.63 Billion | -1.1 Billion | -1.75 Billion | -1.54 Billion | -1.3 Billion | -1.61 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 11.49 Billion | 11.68 Billion | 12 Billion | 11.3 Billion | 11.3 Billion | 11.36 Billion |
Total Current Assets | 8.02 Billion | 8.13 Billion | 8.38 Billion | 7.82 Billion | 7.82 Billion | 7.76 Billion |
Cash And Short Term Investments | 2.38 Billion | 2.34 Billion | 2.58 Billion | 3.57 Billion | 3.57 Billion | 2.21 Billion |
Cash and Cash Equivalents | 2.38 Billion | 2.34 Billion | 2.58 Billion | 2.33 Billion | 2.33 Billion | 2.21 Billion |
Short Term Investments | - | 1.23 Billion | - | 1.23 Billion | 1.23 Billion | - |
Net Receivables | - | 3.18 Billion | - | 2.88 Billion | 2.88 Billion | - |
Inventory | - | 1.21 Billion | - | 1.2 Billion | 1.25 Billion | - |
Other Current Assets | 5.63 Billion | 1.39 Billion | 5.8 Billion | 116 Million | 116 Million | 5.55 Billion |
Total Non-Current Assets | 3.46 Billion | 3.54 Billion | 3.62 Billion | 3.48 Billion | 3.48 Billion | 3.59 Billion |
Net PPE | - | 1.36 Billion | - | 1.32 Billion | 1.32 Billion | - |
Good Will And Intangible Assets | - | 1.44 Billion | - | 1.39 Billion | 1.39 Billion | - |
Good Will | - | - | - | 1.03 Billion | 1.03 Billion | - |
Intangible Assets | - | 1.44 Billion | - | 362 Million | 362 Million | - |
Long-Term Investments | - | 424 Million | - | -823 Million | 449 Million | - |
Tax Assets | - | 297 Million | - | 291 Million | 291 Million | - |
Other Non Current Assets | 3.46 Billion | 22 Million | 3.62 Billion | 1.29 Billion | 22 Million | 3.59 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.61 Billion | 6.98 Billion | 7.5 Billion | 6.6 Billion | 6.6 Billion | 5.57 Billion |
Total Current Liabilities | 5.59 Billion | 5.93 Billion | 6.42 Billion | 5.59 Billion | 5.59 Billion | 5.57 Billion |
Account Payables | - | 1.27 Billion | - | 928 Million | 928 Million | - |
Tax Payables | - | 161 Million | - | 337 Million | 155 Million | - |
Short Term Debt | - | 356 Million | - | 325 Million | 325 Million | - |
Deferred Revenue | - | 2.86 Billion | - | 2.54 Billion | 2.54 Billion | - |
Other Current Liabilities | 5.59 Billion | 1.43 Billion | 6.42 Billion | 1.79 Billion | 1.79 Billion | 5.57 Billion |
Total Non Current Liabilities | 1.02 Billion | 1.05 Billion | 1.07 Billion | 1 Billion | 1 Billion | - |
Long-Term Debt | - | 49 Million | - | 374 Million | 48 Million | - |
Deferred Revenue Non Current | - | 341 Million | - | - | 326 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.02 Billion | 510 Million | - | 491 Million | 491 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.77 Billion | 4.69 Billion | 4.4 Billion | 4.7 Billion | 4.7 Billion | 4.63 Billion |
Stock Holders Equity | 4.77 Billion | 4.59 Billion | 4.4 Billion | 4.6 Billion | 4.6 Billion | 4.63 Billion |
Common Stock | - | 11 Million | 4.5 Billion | 11 Million | 11 Million | 4.63 Billion |
Retained Earnings | - | 5.52 Billion | - | 5.6 Billion | 5.6 Billion | - |
Accumulated other comprehensive income | - | -1.2 Billion | - | -1.28 Billion | -1.28 Billion | - |
Common Stock Equity | 4.77 Billion | 4.59 Billion | 4.4 Billion | 4.6 Billion | 4.6 Billion | 4.63 Billion |
Capital Lease Obligation | - | 341 Million | - | 448 Million | 326 Million | - |
Total Investments | - | 424 Million | - | 414 Million | 1.68 Billion | - |
Total Debt | - | 746 Million | - | 699 Million | 699 Million | - |
Net Debt | -2.38 Billion | -1.59 Billion | -2.58 Billion | -1.63 Billion | -1.63 Billion | -2.21 Billion |
CIA
0730
2975
BAYRY
000980
LEXUS